Titan Mining Corporation has 9.4 million shares of common stock outstanding and
ID: 2729494 • Letter: T
Question
Titan Mining Corporation has 9.4 million shares of common stock outstanding and 380,000 4 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $42 per share and has a beta of 1.2, and the bonds have 10 years to maturity and sell for 113 percent of par. The market risk premium is 8.2 percent, T-bills are yielding 3 percent, and Titan Mining’s tax rate is 35 percent.
What is the firm's market value capital structure?
Debt :
Equity :
If Titan Mining is evaluating a new investment project that has the same risk as the firm's typical project, what rate should the firm use to discount the project's cash flows?
Discount rate:
Titan Mining Corporation has 9.4 million shares of common stock outstanding and 380,000 4 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $42 per share and has a beta of 1.2, and the bonds have 10 years to maturity and sell for 113 percent of par. The market risk premium is 8.2 percent, T-bills are yielding 3 percent, and Titan Mining’s tax rate is 35 percent.
Explanation / Answer
Part A
Price of bond = par value x quote%
= 1000 x 113%
= 1,130
Market value weights = market value of source (amount)/ total amount
Source
Units
Price
Amount
Weight
Common Stock
9400000
42
394800000
0.4790
Bonds
380000
1130
429400000
0.5210
824200000
Equity = 0.4790
Debt = 0.5210
Part B
Cost of debt
FV= 1000
PV= 1130
N= 13x2 = 26
Pmt = 1000 x4%/ 2 = 20
We have following equation for before tax cost of debt
Annual rate = 1.2606% x 2 = 2.5212%
After tax cost of debt Kd = Rd x (1-t)
= 2.5212% x (1-0.35)
= 1.64%
Cost of equity
Ke =Rf + MRP x beta
= 0.03 + 0.082 x 1.20
= 12.84%
Discount rate would be weighted average cost of capital (WACC):
WACC = ke x We + Kd x Wd
= 0.1284 x 0.4790 + 0.0164 x 0.5210
= 7.00%
Source
Units
Price
Amount
Weight
Common Stock
9400000
42
394800000
0.4790
Bonds
380000
1130
429400000
0.5210
824200000
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.