You are considering starting a walk-in clinic. Your financial projections for th
ID: 2722187 • Letter: Y
Question
You are considering starting a walk-in clinic. Your financial projections for the first year of operations are as follows:
Assume that all costs are fixed, except supply costs, which are variable. Furthermore, assume that the clinic must pay taxes at a 27 percent rate. What number of visits is required to break even?
The answer is 18,258.50 Please help me understand how to solve this problem and get the correct answer.
Revenue (10,000 visits) $416,541 Wages and benefits $205,597 Rent $4,129 Depreciation $28,555 Utilities $2,495 Medical Supplies $45,344 Administrative Supplies $11,191Explanation / Answer
Calculation of number of visits required to break even:
Revenue per visit = $416541 / 10000 Visits
$ 41.6541
Less: Medical Supplies per visit = $45344 / 10000 Visits
$ (4.5344)
Less: Administrative Supplies per visit = $11191 / 10000 =
$ (1.12)
Contribution Margin Per Visit (A)
$ 36.0006
Fixed Expenses:
Wages and benefits
$ 205,597.00
Rent
$ 4,129.00
Depreciation
$ 28,555.00
Utilities
$ 2,495.00
Total Fixed Expenses (B)
$ 240,776.00
Number of visits required to break even = B/A =
6,688
Visits
Calculation of number of visits required to break even:
Revenue per visit = $416541 / 10000 Visits
$ 41.6541
Less: Medical Supplies per visit = $45344 / 10000 Visits
$ (4.5344)
Less: Administrative Supplies per visit = $11191 / 10000 =
$ (1.12)
Contribution Margin Per Visit (A)
$ 36.0006
Fixed Expenses:
Wages and benefits
$ 205,597.00
Rent
$ 4,129.00
Depreciation
$ 28,555.00
Utilities
$ 2,495.00
Total Fixed Expenses (B)
$ 240,776.00
Number of visits required to break even = B/A =
6,688
Visits
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.