Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Ying Import has several bond issues outstanding, each making semiannual interest

ID: 2721232 • Letter: Y

Question

Ying Import has several bond issues outstanding, each making semiannual interest payments. The bonds are listed in the table below.

Required:

If the corporate tax rate is 40 percent, what is the aftertax cost of the company’s debt? (Do not round intermediate calculations. Enter your answer as a percentage rounded to 2 decimal places (e.g., 32.16).)

Bond Coupon Rate Price Quote Maturity Face Value 1    8.80% 105.8 4 years $28,000,000 2 7.00 94.6 7 years 48,000,000 3 8.50   104.6     14.5 years     53,000,000 4 9.00 106.5 24 years 68,000,000

Explanation / Answer

Answer:

Next, we need to find the YTM for each bond issue. The YTM for each issue is:

P 1 = $1058 = $44(PVIFA R%,8 ) + $1,000(PVIF R%,8 )

R 1 = 3.55%

YTM 1 = 3.55%*2

YTM 1 = 7.1%

P 2 = $946 = $35(PVIFA R%,14 ) + $1,000(PVIF R%,14 )

R 2 = 4.01%

YTM 2 = 4.01% 2

YTM 2 = 8.02%

P 3 = $1046 = $42.5(PVIFA R%,29 ) + $1,000(PVIF R%,29 )

R 3 = 3.98%

YTM 3 = 3.98%* 2

YTM 3 =7.96%

P 4 = $1,065 = $45(PVIFA R%,48 ) + $1,000(PVIF R%,48 )

R 4 = 4.18%

YTM 4 =4.18%*2

YTM 4 = 8.36%

The weighted average YTM of the company's debt is thus:

And the aftertax cost of debt is: R D = 7.99%(1 - .40)

=4.794%

Bond Face value (A) Price Quote (B) Market value (C=A*B) Weight 1 28,000,000 1.058 29624000 0.146010153 2 48,000,000 0.946 45408000 0.223806003 3 53,000,000 1.046 55438000 0.273241658 4 68,000,000 1.065 72420000 0.356942185 Total 202890000 1