Destin Corp. is comparing two different capital structures. Plan I would result
ID: 2717872 • Letter: D
Question
Destin Corp. is comparing two different capital structures. Plan I would result in 11,000 shares of stock and $80,000 in debt. Plan II would result in 8,375 shares of stock and $150,000 in debt. The interest rate on the debt is 6 percent.
Ignoring taxes, compare both of these plans to an all-equity plan assuming that EBIT will be $60,000. The all-equity plan would result in 14,000 shares of stock outstanding. What is the EPS for each of these plans? (Round your answers to 2 decimal places. (e.g., 32.16))
In part (a), what are the break-even levels of EBIT for each plan as compared to that for an all-equity plan?
Ignoring taxes, at what level of EBIT will EPS be identical for Plans I and II?
Assuming that the corporate tax rate is 40 percent, what is the EPS of the firm? (Round your answers to 2 decimal places. (e.g., 32.16))
Assuming that the corporate tax rate is 40 percent, what are the break-even levels of EBIT for each plan as compared to that for an all-equity plan?
Assuming that the corporate tax rate is 40 percent, when will EPS be identical for Plans I and II?
Destin Corp. is comparing two different capital structures. Plan I would result in 11,000 shares of stock and $80,000 in debt. Plan II would result in 8,375 shares of stock and $150,000 in debt. The interest rate on the debt is 6 percent.
Explanation / Answer
A. EPS
B.
EBIT/14,000 = [EBIT – .06($80,000)]/11,000
EBIT/14,000 = [EBIT – .06($150,000)]/8,375
C.
Setting the equations for EPS from Plan I and Plan II equal to each other and solving for EBIT, we get
[EBIT – .06($80,000)]/11,000 =[EBIT – .06($150,000)]/8,375 = $22,400
D1
D2
EBIT(1 – .40)/14,000 = [EBIT – .06($80,000)](1 – .40)/11,000
D3
[EBIT – .06($80,000)](1 – .40)/11,000 = [EBIT – .06($150,000)](1 – .40)/8,375 = $13,440
I II All-Equity EBIT $60,000 $60,000 $60,000 Interest -$4,800(80,000*6%) -$9,000($150,000*6%) 0 Net Income $55,200 $51,000 $60,000 EPS =55,200/11,000 = 5.02 =51,000/8,375 = 6.09 60,000/14,000=4.29Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.