Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

PC-Build, Inc. has the following fixed and variable costs and revenue for the fi

ID: 2716675 • Letter: P

Question

PC-Build, Inc. has the following fixed and variable costs and revenue for the first year of its business. Using the data, draw the breakeven chart and comment on the results from the breakeven analysis:

Fixed Costs Items

Cost ($)

Office

6,000

Inventory

15,000

Advertising

50,000

Wages

80,000

Phone

3,000

Equipment

4,300

Insurance

8,000

Software

9,700

Video

5,500

Printing

4,500

Other

1,700

Total

187,700

The product has revenue of $885 per unit and variable cost of $515/unit.

Fixed Costs Items

Cost ($)

Office

6,000

Inventory

15,000

Advertising

50,000

Wages

80,000

Phone

3,000

Equipment

4,300

Insurance

8,000

Software

9,700

Video

5,500

Printing

4,500

Other

1,700

Total

187,700

Explanation / Answer

The breakeven point can be calculated by drawing a graph showing how fixed costs, variable costs, total costs and total revenue change with the level of output.

We first need to construct a chart with the output on horizontal axis and cost and revenue on the vertical axis. On this a horizontal fixed costs line as this does not change with the level of output and remains fixed.

Variable cost change with each level of production.

Fixed cost $     187,700 Revenue per unit $           885 Variable cost per unit $           515 Breakeven in quantity = Fixed cost / contribution per unit
=187,700 / (885-515) = 507