Please help me with the question below: Thanks Prepare a financial analysis to a

Question

Please help me with the question below: Thanks

Prepare a financial analysis to assist in determining the present worth between 1) replacing the present laptops with new laptops, or 2) to replace them with tablet computers

Laptop Replacement Tablet Proposal Year 0 Year 3 Year 0 Year 3 Depreciable Investment Depreciable Replacement Laptops $1,000 each nurse yes Replacement Tablets $750.00 each nurse Yes Laptop Conversion $5,000 total cost Yes Database Conversion $30,000.00 total cost Yes Nurse Training Nurse Training $500.00 each nurse No Staff Training Staff Training $10,000.00 total cost No Year 0 Year 1 Year 2 Year 3 Nurse Staffing Year 0 Year 1 Year 2 Year 3 Nurses 40 43 45 47 Nurses 40 40 40 40 Change in # of nursesNurses 0 3 5 7 Change in # of nursesNurses 0 0 0 0 Visits per week 30 30 30 30 Visits per week 30 32 34 35 Change in Visits per week 0 0 0 Change in Visits per week 2 4 5 Weeks per year 48 48 48 Weeks per year 48 48 48 Addl.Visits per year (calculated) 4,320 7,200 10,080 Addl.Visits per year (calculated) 3,840 7,680 9,600 Nursing Salaries ea. incl. benefits $95,000 $95,000 $95,000 Nursing Salaries ea. incl. benefits $95,000 $95,000 $95,000 Office Staffing Added staff 0 0 0 0 Added staff 1 1 1 Staff Salary incl. benefits Staff Salary incl. benefits $60,000 $60,000 $60,000 $60,000 Revenue Average revenue per visit $112.00 all years Average revenue per visit $112.00 all years Cost per visit Travel cost $6.50 per visit all years Travel cost $6.50 per visit all years Cloud Processing cost $0.00 per visit all years Cloud Processing cost $3.00 per visit all years Supplies $8.00 per visit all years Supplies $8.00 per visit all years Annual Expenses Tablet Software Licenses $0.00 annually per nurse all years Tablet Software Licenses $50.00 annually per nurse all years Site Office software $0.00 annually- all all years Site Office software $40,000.00 annually- all all years Site Maintenance contract $45,000.00 annually- all all years Site Maintenance contract $35,000.00 annually- all all years Wireless contract $0.00 Monthly per nurse all years Wireless contract $500.00 Monthly per nurse all years Other Present Laptops Book Value $0.00 each Present Laptops Book Value $0.00 each Time horizon 3 Years Time horizon 3 Years Tax Rate 22% Tax Rate 22% MARR 14% MARR 14% MACRS 3 years MACRS 3 years

Explanation / Answer

Please help me with the question below: Thanks Prepare a financial analysis to a

Related Questions

Navigate

• Browse (All)
• Browse P
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.