Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

1. Suppose Palmer Properties is considering investing $2.6 million today (i.e.,

ID: 2714125 • Letter: 1

Question

1. Suppose Palmer Properties is considering investing $2.6 million today (i.e., C0 =             -2,600,000) on a new project that is expected to last for 7 years. The project is expected to generate annual cash flows of C1 = -250,000; C2 = 300,000, C3 = 500,000 and then $800,000 for period C4 through C7. If the discount rate is 8% and management’s payback period cutoff is 5 years:

            (a) What is the payback period for the project? Show your work

            (b) What is the net present value of the project ? Show your work

            (c) What is the internal rate of return on the project ? Show your work

            (d) Under which method(s) above should the company accept the project (applying the acceptance rules)? Explain

:

Explanation / Answer

Payback Period is the time taken for the project to return the investment

Project Outflow = 2600000

Project Inflow till 5 years = 2150000

Project Inflow till 6 years = 2950000

Project payback is between 5 and 6 years

Project payback = 5 + (2600000 – 2150000)/800000 = 5 years 205 days

TIME

Cash Flow

Present Value

0

-2600000

-2600000

1

-250000

-231481.48

2

300000

257201.65

3

500000

396916.12

4

800000

588023.88

5

800000

544466.56

6

800000

504135.70

7

800000

466792.32

NPV

-73945.26

IRR

7.4%

The company should not accept the project in any of the methods listed above due to following reasons:

Project payback is greater than the required cutoff

Project has a negative effect on wealth creation

Project has IRR less than the cost of capital

TIME

Cash Flow

Present Value

0

-2600000

-2600000

1

-250000

-231481.48

2

300000

257201.65

3

500000

396916.12

4

800000

588023.88

5

800000

544466.56

6

800000

504135.70

7

800000

466792.32

NPV

-73945.26

IRR

7.4%