Hastings Corporation is interested in acquiring Vandell Corporation. Vandell cur
ID: 2713716 • Letter: H
Question
Hastings Corporation is interested in acquiring Vandell Corporation. Vandell currently has a cost of equity of 10%; 25% of its financing is in the form of 6% debt, and the rest is in common equity. Its federal-plus-state tax rate is 34%. After the acquisition, Hastings expects Vandell to have the following FCFs and interest payments for the next three years (in millions). After this, the free cash flows are expected to grow at a constant rate of 5.3%, and the capital structure will stabilize at 35% debt with an interest rate of 7%. What is the present value, in millions, of tax shield?
23.36
Year1 Year 2 Year 3 FCF $10 $20 $25 Interest expense 28 2423.36
Explanation / Answer
Discount rate=6%
PV of tax shield for 3 years
=(28*.35)/(1+6%)+ (24*0.35)/(1+6%)^2+ (23.36*0.35)/(1+6%)^3
=$23.585
Terminal value of tax sheild=t × DebtN × Re × (1 + g) / (Re g)2
Information is missing for caluclating this
=0.35*
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.