1. The NPV for a project with estimated cash flows of $45,000 per year for 5 yea
ID: 2711147 • Letter: 1
Question
1. The NPV for a project with estimated cash flows of $45,000 per year for 5 years, initial investment $150,000, cost of capital 9.5% is $75,000. True or false.
2. The IRR for this same project is ?
3. If my capital structure is 30% debt and 70% equity and my cost of debt is 5% (after tax) and cost of equity is 8%, my WACC is 7.1%. True or false.
4. The biggest differences in calculating the cost of equity for common stock and new issue common stock are flotation costs and undervaluation. True or false.
Explanation / Answer
1. The NPV of the Project is 22,787 as shown below:
Hence the statement 1 is FALSE
2. IRR of the project
To get the IRR we need to equate the cash flows for 5 year with the inital outflow and evaluate R.
Therefore, 45000/1+r + 45000/(1+r)^2 + 45000/(1+r)^3 + 45000/(1+r)^4 + 45000/(1+r)^5 =150,000.
Evaluating for r by trial and error method, we get as equal to 15.24%.Hence IRR of this project is 15.24%
3. WACC is 0.3*5 + 0.7*8 =7.1%. Therfore it is TRUE
4. This stamenent is true as often new stock issue is generally undervalued and is having issue costs or floation coasts assocoated with it
Year 0 1 2 3 4 5 Initial inv -150000 Cash Flows 45000 45000 45000 45000 45000 Discounted Cash flows at 9.5% -150000 41095.89 37530.49 34274.42 31300.84 28585.24 NPV $ 22,786.90Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.