Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Vedder inc, has 5 million shares of common stock outstanding. The current share

ID: 2707358 • Letter: V

Question

Vedder inc, has 5 million shares of common stock outstanding. The current share price is $73, and the book value per share is $9. Vedder also has two bond issues outstanding. The first bond issue has a face value of $60 million, a coupon rate of 7 percent, and sells for 98 percent of par. The second issue has a face value of $40 million, a ccoupon rate of 6.5 percent, and sells for 97 percent of par. The first issue matures in 20 years, the second in 12 years.

a. What are the company's capital structure weights on a book value basis?

b. What are the company's capital structure weights on market value basis?

c. Which are more relevant, the book or market value weights?

Explanation / Answer

a)

Book value of common stock = 5,000,000 * 9 = 45,000,000

Book value of 1st bond = 60,000,000

Book value of 2nd bond = 40,000,000

Total book value of bonds = 100,000,000

Total book value of cpital structure = 100,000,000 + 45,000,000 = 145,000,000

Weight of common stock = 45,000,000 / 145,000,000 = 0.3103

weight of bond = 100,000,000 / 145,000,000 = 0.6897

b)

Market value of common shares = 5,000,000 * 73 = 365,000,000

Market value of bond 1 = 60,000,000 * 0.98 = 58,800,000

Market value of bond 2 = 40,000,000 * 0.97 = 38,800,000

Total market value of bonds = 58,800,000 + 38,800,000 = 97,600,000

Total market value of capital structure = 365,000,000 + 97,600,000 = 462,600,000

Weight of common shares = 365,000,000 / 462,600,000 = 0.7890

Weight of bond = 97,600,000 / 462,600,000 = 0.211

c)

Market value weihts are more relevant.