Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

(3-11) Complete the balance sheet and sales information in the table that follow

ID: 2701352 • Letter: #

Question

(3-11) Complete the balance sheet and sales information in the table that follows for J. White

Industries using the following financial data:

Total assets turnover: 1.5

Gross profit margin on sales: (Sales %u2013 Cost of goods sold)/Sales = 25%

Total liabilities-to-assets ratio: 40%

Quick ratio: 0.80

Days sales outstanding (based on 365-day year): 36.5 days

Inventory turnover ratio: 3.75

Partial Income Statement Information

Sales                                    __600,000_____

Cost of goods sold           ___450,000____

Balance Sheet

Cash                                    _______       Accounts payable                    ______

Accounts receivable         __60,000_____       Long-term debt                         50,000

Inventories                         __120,000_____        Common stock                          ______

Fixed assets        _______                     Retained earnings                       100,000

Total assets        $400,000                   Total liabilities and equity       __400,000____

I would like to see the equations for the blanks.

I calcualted the bold numbers.

Explanation / Answer

total assets turnover=450000/total assets

total assets= 600000/1.5=400000


40%= total liability/ total assets

total liability=40%*400000=160000


accounts payable=160000-50000=110000


common stock= 400000-(110000+50000+100000)=140000


quick ratio=current asset-inventory)/current liability

0.80=current asset/110000

current asset=88000


cash=88000-60000=28000


Fixed asset=192000