Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

1. Based on the information below, calculate the weighted average cost of capita

ID: 2699684 • Letter: 1

Question


1.    Based on the information below, calculate the weighted average cost of capital.

Great Corporation has the following capital situation.
Debt: One thousand bonds were issued five years ago at a coupon rate of 8%. They had 25-year terms and $1,000 face values. They are now selling to yield 9%. The tax rate is 36%
Preferred stock: Two thousand shares of preferred are outstanding, each of which pays an annual dividend of $7.50. They originally sold to yield 15% of their $50 face value. They're now selling to yield 8%.
Equity: Great Corp has 125,000 shares of common stock outstanding, currently selling at $14.48 per share. Dividend expected for next year is $1.00 and the growth rate is 5%. <?xml:namespace prefix = o ns = "urn:schemas-microsoft-com:office:office" />


Explanation / Answer

Kd = 9*0.64 = 5.76%

Ke = 1/14.48 + 0.05 = 11.91%

Kp = 8%


We = 125000*14.48/2899270= 0.624

Wd = 1000*901.77/2899270 = 0.311

Wp = 2000*93.75/2899270 = 0.065


WACC = 11.91*0.624 + 5.76*0.311 + 8*0.065 = 9.74% approx