Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

week4/5 (EBIT-EPS analysis) Mark and three of his friends from college have inte

ID: 2693109 • Letter: W

Question

week4/5 (EBIT-EPS analysis) Mark and three of his friends from college have interested a group of venture capilists in backing their business idea.The proposed operation would consist of a series of retail outlets to distribute and service a full line of vacuum cleaners and accessories. These stores would be located in Dallas, Houston,and San Antonia.To finance the new venture two plans have been proposed. PLAN A is an all-common-equity structure in which $2.4 million dollars would be raised be selling 84,000 shares of common stock.PLAN B would involve issuing $1.2 million dollars in long-term bonds with an effective interest rate of 11.8% plus $1.2 million would be raised by selling 42,000 shares of common stock.The debt funds raised under PLAN B no fixed maturity date,in that Mark and his partners plan to use a 34% tax rate in their analysis,and they have hired you on a consulting basis to do the following: FIND THE EBIT INDIFFERENCE LEVEL ASSOCIATED WITH THE TWO FINANCING PLANS_$283200___(round to the nearest dollar) Prepare a pro forma income statement for the ebit level solved for part a that shows that eps will be the same regardless whether plan a or b is chosen stock plan ebit $___ less:interest expense____ earnings before taxes$______ less:taxes at 38% _____ net income$______ number of common shares_______ eps$_________ (round income statement amounts to the nearest dollar except the eps to the nearest cent

Explanation / Answer

PART B
GIVEN, ebit 283200

Plan A:
ebit   283200

less:interest exspense 0

earnings before taxes 283200

less:Taxes at 34% 96288

net income 186912

number of ommon shares 84000
eps 2.225



Plan B:
ebit   283200
less:interest exspense 141600

earnings before taxes 141600

less:Taxes at 34% 48144

net income 93456

number of ommon shares 42000

eps 2.225