Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

1. Complete the missing information for the selected balance sheet accounts base

ID: 2684539 • Letter: 1

Question


1. Complete the missing information for the selected balance sheet accounts based on the following ratios

Debt Ratio

50%

Tot Liab / Tot Asset

Quick Ratio

.80X

(CA-Inv)/CL

Total Asset TO

1.5X

Sales / Tot Asset

Days Sales Outstanding

36.5 days (365)

Receivables /Avg Sales per Day

Gross Profit Margin

On Sales

25%

(Sales-COGS)/Sales

Inventory TO

8X

Sales / Inv

Cash

Accounts Pay

Accounts Rec

LT Debt

60,000

Inventories

Common Stk

Fixed Assets

RE

97,500

Total Assets

450,000

Total Liab & Equity

Sales

COGS

Debt Ratio

50%

Tot Liab / Tot Asset

Quick Ratio

.80X

(CA-Inv)/CL

Total Asset TO

1.5X

Sales / Tot Asset

Days Sales Outstanding

36.5 days (365)

Receivables /Avg Sales per Day

Gross Profit Margin

On Sales

25%

(Sales-COGS)/Sales

Inventory TO

8X

Sales / Inv

Explanation / Answer

Cash

155250

Accounts Pay

67500

Accounts Rec

67500

LT Debt

60,000

Inventories

84375

Common Stk

225000

Fixed Assets

311625

RE

97,500

Total Assets

450,000

Total Liab & Equity

450000

Sales

675000

COGS

506350

.5= Total Liab/450,000

Total Liab= 225000

Cash

155250

Accounts Pay

67500

Accounts Rec

67500

LT Debt

60,000

Inventories

84375

Common Stk

225000

Fixed Assets

311625

RE

97,500

Total Assets

450,000

Total Liab & Equity

450000

Sales

675000

COGS

506350