Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The following information is available in general and about investments in stock

ID: 2673086 • Letter: T

Question

The following information is available in general and about investments in stocks J and K.

The market return (kM) = 9%
The risk free rate (kRF) = 5%
Stock J's beta = 0.8
Expected constant growth rate for Stock J = 6%
Investment in Stock J = $80,000
Stock K's beta = 1.4
Expected constant growth rate for Stock K = 7%
Investment in Stock K = $120,000

a. What are the expected returns on Stock J and Stock K individually?

b. What is the expected return on the portfolio?

c. If Stock K just paid a dividend of $2.50, what is Stock K's intrinsic value?

Explanation / Answer

The following information is available in general and about investments in stocks J and K.

The market return (kM) = 9%
The risk free rate (kRF) = 5%
Stock J's beta = 0.8
Expected constant growth rate for Stock J = 6%
Investment in Stock J = $80,000
Stock K's beta = 1.4
Expected constant growth rate for Stock K = 7%
Investment in Stock K = $120,000

a. What are the expected returns on Stock J and Stock K individually?

Stock-J and Stock-K using CAPM equation.

      Rj = Rf + [ E(Rm) - Rf]

Rj = Expected return on Stock-J

           = beta of stock-J = 0.8

          E(Rm) = Expected market return = 9%

          Rf = Risk free rate = 5%

                                            Rj = 0.05 + 0.8 [0.09 - 0.05]

                                                 = 0.05 + 0.8 [ 0.04]=   = 0.05 + 0.032

                                                 = 0.082 or 8.2%

, the expected return on Stock-J is 8.2%

======================================================

the expected return on Stock-K:

                                       Rk = Rf + [ E(Rm) - Rf]

= beta of Stock-K = 1.4

E(Rm) = Expected market return = 9%

Rf = Risk free rate = 5%

                                      Rk = 0.05 + 1.4 [ 0.09 - 0.05]

                                           = 0.05 + 1.4 [ 0.04]

                                           = 0.05 + 0.056=  = 0.106 or 10.6%

the expected return on Stock-K is 10.6%

==================================================

b. What is the expected return on the portfolio?

Weight of Stock-J = Investment in Stock-J / Total investment

                             = $80,000 / ($80,000 + $120,000= $80,000 / $200,000= 0.4 or 40%

Weight of Stock-K = Investment in Stock-K / Total investment

                             = $120,000 / ($80,000 + $120,000)

                             = $120,000 / $200,000= 0.6 or 60%

Portfolio expected return

Ep = (Weight of stock-J x Expected return on Stock-J) + (Weight of stock-K x Expected return on Stock-K)

     = (0.4 x 0.082) + (0.6 x 0.106)

     = 0.0328 + 0.0636=     = 0.0964 or 9.64%

the portfolio expected return is 9.64%

=================================================================

c. If Stock K just paid a dividend of $2.50, what is Stock K's intrinsic value?

Intrinsic value = D1 / (K - g)

where D1 = Dividend in year-1 = $250

          K = Required return = 10.6%

          g = Expected growth rate = 7%

                                              Intrinsic value = $250 / (0.106 - 0.07)

                                                                    = $250 / 0.036= $6944.44 or $6944

the stock's intrinsic value using constant growth model is $6944.