Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

e. Assuming you are FisK-averse investor, wourd you preier to hold stock A, stoc

ID: 2656747 • Letter: E

Question

e. Assuming you are FisK-averse investor, wourd you preier to hold stock A, stock B, or ine portfolio? Why? 2. Calculate NOWC and the missing data in Balance sheet shown below for Tran Enterprises: Assets 2013 $ 200,000 2012 S 170,000 Cash Accounts receivable Inventories 1,400,000 $2,270,000 Total current assets Net fixed assets Total assets S3,064,000 $9,064,000 $1,400,000 3.000.000 3,000,000 Accounts payable $1,090,000 otes payable to bank $2.890,000 Total current liabilities Long-term debt Common stock Retained earnings 580,000 2.580,000 Z870,000 Total liabilities and equity $9,064,000 2015 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in hole or in part.

Explanation / Answer

For 2013,

Total current assets = Cash + Accounts receivable + Inventories

3,064,000 = 200,000 + Accounts Receivable + 2,000,000

Hence, Accounts Receivable = $864,000

Total assets = Total current assets + Net fixed assets

9,064,000 = 3,064,000 + Net fixed assets

Net fixed assets = $6,000,000

Total current liabilities = Accounts payable + Notes payable to bank

3,000,000 = 1,400,000 + Notes payable to bank

Hence, notes payable to bank = $1,600,000

Total common equity = Common stock + Retained earnings

3,664,000 = 3,000,000 + Retained earnings

Hence, Retained earnings = $664,000

Total liabilities and equity = Total current liabilities + Long term debt + Total Common equity

9,064,000 = 3,000,000 + Long term debt + 3,664,000

Long term debt = $2,400,000

NOWC = Operating current assets - Operating current liabilities

= 3,064,000 - 1,400,000

= $1,664,000

Here Operating current liabilities are equal to Accounts payables only

For 2012,

Total current assets = Cash + Accounts receivable + Inventories

2,270,000 = 170,000 + Accounts Receivable + 1,400,000

Hence, Accounts Receivable = $700,000

Total assets = Total current assets + Net fixed assets

7,870,000 = 2,270,000 + Net fixed assets

Net fixed assets = $5,600,000

Total current liabilities = Accounts payable + Notes payable to bank

2,890,000 = 1,090,000 + Notes payable to bank

Hence, notes payable to bank = $1,800,000

Total common equity = Common stock + Retained earnings

2,580,000 = Common stock + 580,000

Hence, Common stock = $2,000,000

Total liabilities and equity = Total current liabilities + Long term debt + Total Common equity

7,870,000 = 2,890,000 + Long term debt + 2,580,000

Long term debt = $2,400,000

NOWC = Operating current assets - Operating current liabilities

= 2,270,000 - 1,090,000

= $1,180,000

Here Operating current liabilities are equal to Accounts payables only

Kindly give a positive rating if you are satisfied with the answer. Feel free to ask if you have any doubt. Thanks

Dr Jack
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Chat Now And Get Quote