5. The Thibodeaux Crawfish Company wants to determine its value multiple. They a

Question

5. The Thibodeaux Crawfish Company wants to determine its value multiple. They are estimating a 3 year high-growth period with a starting sales level of $1,250, EBIT of $500, depreciation of $75, tax rate of 35%, and capitalinvested of $700. During the high-growth period, the firm will have a reinvestment rate of 65% and a cost of capital of 9.0%. After the high-growth period, the growth rate will be 3%. Mention the detailed formula in use, preferably using Excel File.

a) Using this information, determine the enterprise value for the company, as well as EV/EBITDA, EV/Cap investment and EV/Sales.
b) What would the impact to the valuations if the tax rate were 40% and the reinvestment rate during the high-growth period was 70%?

Explanation / Answer

Answer:a)

Answer:b)

Enterprise value $7280.47 EV/EBITDA 12.66 EVEBIT(1-t) 22.4 EV/Capital invested 10.4 EV/sales 5.82

Related Questions

Navigate

• Browse (All)
• Browse 5
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.