5. Capital structure weights Taylor Inc. has the following abridged balance shee
ID: 2651932 • Letter: 5
Question
5. Capital structure weights Taylor Inc. has the following abridged balance sheet: Current assets $ 3.600 Debt $ 5,200 Preferred stock $ 600 Fixed assets $ 6,400 Common equity $ 4,200 Total assets $ 10,000 Total liabilities and equity $ 10,000 The market value of Taylor?s debt, preferred stock, and common equity equals its book value. Taylor?s cost of debt is 9.0%, its cost of preferred stock is 7.7%, and its cost of common equity is 15.2%. If Taylor?s tax rate is 35%, what is the firm?s WACC? 9.80% 10.49% 9.65% 9.97 % 9.89%Explanation / Answer
Post tax csot of debr = Cost of debt (1-Tax rate)
= 9( 1-0.35) i.e 5.85
Post tax cost of preferred stock = Preference dividend ( 1-Tax rate)
= 7.7(1-0.35) i.e 5.005
Cost of equity = 15.2
WACC = Cost of debt * weight of debt + cost of preferred stock * weight of preferred stock + Cost of equity * Weight of equity
= (5.85*5200/10000)+(5.005*600/10000)+(15.2*4200/10000)
=5.85*0.52+5.005*0.06+15.2*0.42
= 3.042+0.3003+6.384
= 9.73%
=
Related Questions
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.