Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

WACC The following table gives Foust Company\'s earnings per share for the last

ID: 2649252 • Letter: W

Question

WACC

The following table gives Foust Company's earnings per share for the last 10 years. The common stock, 8.6 million shares outstanding, is now (1/1/15) selling for $76 per share. The expected dividend at the end of the current year (12/31/15) is 65% of the 2014 EPS. Because investors expect past trends to continue, g may be based on the historical earnings growth rate. (Note that 9 years of growth are reflected in the 10 years of data.)

The current interest rate on new debt is 8%; Foust's marginal tax rate is 40%; and its target capital structure is 35% debt and 65% equity.

Calculate Foust's after-tax cost of debt. Round your answer to two decimal places.
_____%

Calculate Foust's cost of common equity. Calculate the cost of equity as rs = D1/P0 + g. Round your answer to two decimal places.
_____%

Find Foust's WACC. Round your answer to two decimal places.
_____ %

Year EPS Year EPS 2005 $3.90 2010 $5.73 2006 4.21 2011 6.19 2007 4.55 2012 6.68 2008 4.91 2013 7.22 2009 5.31 2014 7.80

Explanation / Answer

After tax cost of debt = Interest rate(1 -tax)

                                = 8(1-.40)

                                  = 4.8%

Cost of equity = Rs = D1/(Ke-g)

                     76= 5.07 ( X- .08)

                      X-.08 = 5.07/76

                       X = .0667+.0803

                    X(cost of equity ) = 14.70 %

**Dividend = 65% (7.80 ) =5.07

**Growth =Change in EPS*100/Eps of previous year

              =Growth for 2006 = 7.80-7.22)*100/7.22

                                      =8.03%

you can also calculate growth rate for each year and then take average to calculate growth of current year

3)

WACC    =1.68+9.555 = 11.235%

            11.24%(approx)

cost(A) weights(B) weighted average(A*B) Debt 4.80 .35 1.68 equity 14.70 .65 9.555