**(12-4) Maggie\'s Muffins, Inc., generated $4,000,000 in sales during 2013, and
ID: 2645316 • Letter: #
Question
**(12-4) Maggie's Muffins, Inc., generated $4,000,000 in sales during 2013, and its year-end total assets were $2,800,000. Also, at year-end 2013, current liabilities were $1,000,000, consisting of $300,000 of notes payable, $500,000 of accounts payable, and $200,000 of accruals. Looking ahead to 2014, the company estimates that its assets must increase at the same rate as sales, its spontaneous liabilities will increase at the same rate as sales, its profit margin will be 5%, and its payout ratio will be 50%. How large a sales increase can the company achieve without having to raise funds externally; that is, what is its self-supporting growth rate? Do not round intermediate steps. Round your answers to the nearest whole.
Explanation / Answer
Here is what I solved before, please modify the figures as per your question. Please let me know if you have further questions. Ifthis helps then kindly rate 5-stars.
Maggies Muffins, In c., generated $4,000,000 in sales during 2013, and its year-end total assets were $2,800,000. Also the year -end 2013 current liabilities were $1,000,000 consisting of $300,000 of notes payable, $500,000 of accounts payable, and $200,000 of accruals. Pooking ahead to 2014, the company estimates that its assets must increase at the same rate as sales, its spontaneous liabilities will increase as the same rate sales, profit margin will be 3%, and its payout ratio will be 45%. How alrge a sales increase can trhe company achieve without having to raise funds externally; that is what is its self-supporting growth rate? Do not round intermediate steps. Round your answers to the neares whole.
Answer
Please see answer below
S0 = $4,000,000; A0* = $2,800,000; CL = $1000000; NP = $300,000; AP = $500,000; Accruals = $200,000; M = 3%; Payout ratio = 45%;
A0*/S0 = 0.7; L0*/S0 = (AP + Accruals)/S0 = ($500,000 + $200,000)/$4,000,000 = 0.175.
AFN = (A0*/S0)?S
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.