Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Velcro Saddles is contemplating the acquisition of Pogo Ski Sticks, Inc. The val

ID: 2645007 • Letter: V

Question

Velcro Saddles is contemplating the acquisition of Pogo Ski Sticks, Inc. The values of the two companies as separate entities are $20 million and $10 million, respectively. Velcro Saddles estimates that by combining the two companies, it will reduce marketing and administrative costs by $500,000 per year in perpetuity. Velcro Saddles considers offering Pogo shareholders a 50% holding in Velcro Saddles. The opportunity cost of capital is 8%.


What is the value of the stock in the merged company held by the original Pogo shareholders? (Do not round intermediate calculations. Enter your answer in millions rounded to 3 decimal places.)



What is the cost of the stock alternative? (Do not round intermediate calculations. Enter your answer in millions rounded to 3 decimal places.)



What is the merger's NPV under the stock offer? (A negative amount should be indicated by a minus sign. Do not round intermediate calculations. Enter your answer in millions rounded to 3 decimal places.)


Velcro Saddles is contemplating the acquisition of Pogo Ski Sticks, Inc. The values of the two companies as separate entities are $20 million and $10 million, respectively. Velcro Saddles estimates that by combining the two companies, it will reduce marketing and administrative costs by $500,000 per year in perpetuity. Velcro Saddles considers offering Pogo shareholders a 50% holding in Velcro Saddles. The opportunity cost of capital is 8%.

Explanation / Answer

a. Increase in Value due to reduce marketing and administrative costs = 500000/8% = $ 6.25 Million

The merged company will have a total value of: = $20 million + $10 million + $6.25 million

The merged company will have a total value of: = $36.25 million

                  Since the Pogo shareholders own half of the firm, their stock is now worth $18.125 million.

Answer

         b.

The cost of the stock alternative = 18.125 Million - 10 Million =8.125 Million

The cost of the stock alternative is $8.125 million. This is the increase in the value of the stock held by Pogo shareholders.

Answer

         c.     

NPV = 18.125 - 20

NPV = - $1.875 million.

This equals the decrease in the value of the stock held by Velcro

Value of the stock $ 18.125 million