Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The following property information is provided. Net operating income (NOI) $85,0

ID: 2644493 • Letter: T

Question

The following property information is provided. Net operating income (NOI) $85,000 Debt service (DS) $62,500 Mortgage Amount $610,000 Loan-to-value ratio (M) 0.80 a. Calculate the indicated debt coverage ratio. b. Calculate the mortgage constant, or mortgage capitalization rate (Rm). c. Using the debt coverage ratio and the other information provided, calculate O the overall rate (R ) for this property. d. The property you are attempting to appraise using the income approach has a NOI of $130,000. Can you use the above information (a through c) to estimate the value of this property? If so, what is it? e. What role does the loan-to-value ratio play in this valuation approach?

Explanation / Answer

Answer :-

NOI = $85000

DS = $62500

Mortgage Amount = $610000

Loan-to-value ratio = .80

a. Debt Coverage Ratio = NOI / DS

= 85000 / 62500

= $ 1.36

b. Mortgage Constant = DS / Total Value of the Loan

= 62500 / 610000

= 10.25%

c. Overall Rate = NOI / Cost(Value) of the Property

  Loan-to-value ratio = .80

Loan/Value = .80

610000/Value = .80

Value = 610000/.8

Value = 762500

Overall Rate = NOI / Cost(Value) of the Property

= 85000 / 762500

= 11.15%

d. If NOI = $130000

Overall Rate = NOI / Value

11.15% = 130000/Value

Value = 130000/11.15%

Value = 1165919