The following are the financial statements for LMR Industries for the year ended
ID: 2639245 • Letter: T
Question
The following are the financial statements for LMR Industries for the year ended Dec 31, 2010 LMR Industries Income Statement for the Year Ended December 31, 2010 Sales Revenue $320,000 Less: Cost of Goods Sold 212,000 Gross Profits $108,000 Less: Operating Expenses Selling expense $ 32,000 General & Admin expense 20,000 Lease expense 2,000 Depreciation expense 20,000 Total Operating Expense $ 74,000 Operating Profit $ 34,000 Less: Interest Expense 12,200 Net Profit before taxes $ 21,800 Less: Taxes 8,720 Net profits after taxes $ 13,080 LMR Industries Balance Sheet December 31, 2010 ASSETS LIABILITIES & Stockholder's Equity Cash $ 1,000 Accounts Payable $ 44,000 Marketable securities 2,000 Notes Payable 94,000 Accounts Receivable 50,000 Total Current Liabilities $ 138,000 Inventories 91,000 Long Term Debt $ 45,900 Total Current Assets $ 144,000 Total Liabilities $ 183,900 Land $ 52,000 Buildings and Equipment 180,000 Common Stock 63,000 Less: Accum depreciation 76,000 Retained Earnings 53,100 Net Fixed Assets $ 156,000 Total Assets $ 300,000 Total Liab & Stockholder's Equity $ 300,000 The firm has 6,000 shares outstanding of common stock and closed 2009 at a price of $40 per share. Using the preceding financial statements, calculate the following ratios for 2010: Industry Ratio Average Actual 2009 Actual 2010 Debt ratio 65% 67% Gross profit margin 38% 40% Net profit margin 3.5% 3.6% Return on total assets 4.0% 4.0% Return on common equity 9.5% 8.0% Market / Book ratio 1.1 1.2 Use the space below to comment on LMR's financial condition as it is related to: Profitability and Market The following are the financial statements for LMR Industries for the year ended Dec 31, 2010 LMR Industries Income Statement for the Year Ended December 31, 2010 Sales Revenue $320,000 Less: Cost of Goods Sold 212,000 Gross Profits $108,000 Less: Operating Expenses Selling expense $ 32,000 General & Admin expense 20,000 Lease expense 2,000 Depreciation expense 20,000 Total Operating Expense $ 74,000 Operating Profit $ 34,000 Less: Interest Expense 12,200 Net Profit before taxes $ 21,800 Less: Taxes 8,720 Net profits after taxes $ 13,080 LMR Industries Balance Sheet December 31, 2010 ASSETS LIABILITIES & Stockholder's Equity Cash $ 1,000 Accounts Payable $ 44,000 Marketable securities 2,000 Notes Payable 94,000 Accounts Receivable 50,000 Total Current Liabilities $ 138,000 Inventories 91,000 Long Term Debt $ 45,900 Total Current Assets $ 144,000 Total Liabilities $ 183,900 Land $ 52,000 Buildings and Equipment 180,000 Common Stock 63,000 Less: Accum depreciation 76,000 Retained Earnings 53,100 Net Fixed Assets $ 156,000 Total Assets $ 300,000 Total Liab & Stockholder's Equity $ 300,000 The firm has 6,000 shares outstanding of common stock and closed 2009 at a price of $40 per share. Using the preceding financial statements, calculate the following ratios for 2010: Industry Ratio Average Actual 2009 Actual 2010 Debt ratio 65% 67% Gross profit margin 38% 40% Net profit margin 3.5% 3.6% Return on total assets 4.0% 4.0% Return on common equity 9.5% 8.0% Market / Book ratio 1.1 1.2 Use the space below to comment on LMR's financial condition as it is related to: Profitability and MarketExplanation / Answer
Ratio Industry Average Actual 2009 Actual 2010 Calculations Actual 2010 vis-
Related Questions
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.