Analyze the short term liquidity of the firm Jamba Inc. for 2013 As Reported Ann
ID: 2637065 • Letter: A
Question
Analyze the short term liquidity of the firm Jamba Inc. for 2013
As Reported Annual Balance Sheet Report Date 12/31/2013 01/01/2013 01/03/2012 12/28/2010 12/29/2009 Currency USD USD USD USD USD Audit Status Not Qualified Not Qualified Not Qualified Not Qualified Not Qualified Consolidated Yes Yes Yes Yes Yes Cash & cash equivalents 32386000 31486000 19607000 29024000 28757000 Restricted cash - 205000 1352000 1620000 - Restricted cash & investments - - - - 1324000 Receivables, gross 14401000 11430000 13334000 6577000 10065000 Less: allowance for doubtful accounts 291000 103000 294000 200000 116000 Receivables, net 14110000 11327000 13040000 6377000 9949000 Inventories 2670000 3143000 2228000 2486000 3732000 Prepaid & refundable income taxes 483000 655000 574000 539000 491000 Prepaid rent 307000 3080000 2761000 508000 486000 Assets held for sale - - - 3877000 - Prepaid expenses & other current assets 6727000 1681000 1509000 1604000 3684000 Total current assets 56683000 51577000 41071000 46035000 48423000 Leasehold improvements 49532000 50358000 49703000 47848000 56428000 Furniture, fixtures & equipment 57529000 57457000 55199000 51407000 66575000 Construction in progress (primarily stores under construction) 164000 79000 77000 120000 101000 Property, fixtures & equipment, gross 107225000 107895000 104979000 99375000 123104000 Less accumulated depreciation & amortization 69740000 69452000 60219000 50160000 52838000 Property, fixtures & equipment, net 37485000 38442000 44760000 49215000 70266000 Goodwill 1233000 1336000 - - - Trademarks & other intangible assets, net 1317000 1412000 1130000 1341000 1850000 Restricted cash - - - 205000 1399000 Deferred income taxes - - - 40000 998000 Note receivable from franchisee - - - 1625000 1100000 Notes receivable 300000 - - - - Deposits - - 848000 951000 962000 Investment in JJC Hawaii, LLC - - 470000 548000 562000 Other long-term assets - - 15000 94000 258000 Deposits & other long-term assets 898000 846000 - - - Total other long-term assets 1198000 846000 1332000 3218000 2882000 Total assets 97916000 93613000 88293000 100054000 125818000 Accounts payable 5086000 8206000 4155000 6851000 7405000 Accrued compensation & benefits 5538000 7566000 6566000 6161000 7089000 Workers' compensation & health insurance reserves 1046000 1087000 1092000 1140000 1096000 Accrued jambacard liability 37121000 33634000 33256000 29756000 38255000 Current portion of capital lease obligations - - - - 240000 Other accrued expenses - - - 12622000 10270000 Other current liabilities 13082000 9728000 9961000 - - Total current liabilities 61873000 60221000 55030000 56530000 64355000 Long-term capital lease obligations - - - - 5000 Long-term workers' compensation & health insurance reserves - - - 166000 1158000 Deferred rent & other long-term liabilities - - - - 14695000 Deferred rent 4033000 5610000 6155000 6072000 - Deferred revenue 2598000 2292000 3078000 3101000 - Construction allowance 1359000 2382000 2974000 3515000 - Contingent consideration 553000 894000 - - - Other liabilities 658000 702000 872000 2728000 - Deferred rent & other long-term liabilities 9201000 11880000 13079000 15416000 - Total liabilities 71074000 72101000 68109000 72112000 80213000 Series B redeemable preferred stock - 7916000 17880000 20554000 31069000 Common stock 17000 78000 68000 64000 53000 Additional paid-in capital 391234000 380007000 369027000 365817000 356320000 Retained earnings (accumulated deficit) -3.64E+08 -3.66E+08 -366791000 -3.58E+08 -341837000 Total stockholders' equity 26842000 13596000 2304000 7388000 14536000Explanation / Answer
short term liquidity of jamba inc is in very good shape . as shown in increase 90000us$. where as current ratio is also healthy with receiavable are not incrased and tax liablity also decreased which shows that profitablity % is high for fater tax profits.
Related Questions
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.