Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Organic Produce Corporation has 9.2 million shares of common stock outstanding,

ID: 2636035 • Letter: O

Question

Organic Produce Corporation has 9.2 million shares of common stock outstanding, 670,000 shares of 7.2 percent preferred stock outstanding, and 192,000 of 8.4 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $65.70 per share and has a beta of 1.37, the preferred stock currently sells for $106.30 per share, and the bonds have 17 years to maturity and sell for 87.5 percent of par. The market risk premium is 6.9 percent, T-bills are yielding 5.6 percent, and the firm

Organic Produce Corporation has 9.2 million shares of common stock outstanding, 670,000 shares of 7.2 percent preferred stock outstanding, and 192,000 of 8.4 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $65.70 per share and has a beta of 1.37, the preferred stock currently sells for $106.30 per share, and the bonds have 17 years to maturity and sell for 87.5 percent of par. The market risk premium is 6.9 percent, T-bills are yielding 5.6 percent, and the firm

Explanation / Answer

Answer:

Weight of capital structure

Cost of capital

Calculating cost of equity using CAPM Model:

Cost = risk free rate + beta * market risk premium

= 5.6%+13.7*6.9%

= 15.053%

Cost of preferred stock

= Annual dividend / Current price

= 7.2/106.3

= 6.773%

Cost of debt

Precost of debt = 9.937%

After tax cost of debt = 9.937%*(1-.38) = 6.161%

WACC = weight of debt*cost of debt + weight of equity*cost of equity * cost of preferred stock *weight of preferred stock

= 19.9132%*6.161 + 8.4419%*6.7732% + 71.6449%*15.053%

= 12.5834%

Number Value per share Market value (No.*Value) Weight (market value/total) Common equity 9200000 65.7 604440000 71.6449% Preferred 670000 106.3 71221000 8.4419% Debt 192000 875 168000000 19.9132% Total 843661000
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote