F. Pierce Products Inc. is considering changing its capital structure. F. Pierce
ID: 2619267 • Letter: F
Question
F. Pierce Products Inc. is considering changing its capital structure. F. Pierce currently has no debt and no preferred stock, but it would like to add some debt to take advantage of low interest rates and the tax shield. Its investment banker has indicated that the pre-tax cost of debt under various possible capital structures would be as follows:
Market Debt- to-Value Ratio (wd) Market Equity-to-Value Ratio (ws) Market Debt- to-Equity Ratio (D/S) Before-Tax Cost of Debt (rd)
0.0 1.0 0.00 7.0% 0.2 0.8 0.25 8.0 0.4 0.6 0.67 10.0 0.6 0.4 1.50 12.0 0.8 0.2 4.00 15.0
F. Pierce uses the CAPM to estimate its cost of common equity, rs and at the time of the analaysis the risk-free rate is 5%, the market risk premium is 6%, and the company's tax rate is 40%. F. Pierce estimates that its beta now (which is "unlevered" because it currently has no debt) is 0.9. Based on this information, what is the firm's optimal capital structure, and what would be the weighted average cost of capital at the optimal capital structure? Do not round intermediate calculations. Round your answers to two decimal places.
DEBT %
EQUITY %
WACC %
Explanation / Answer
WACC = Cost of equity x (equity to value ratio) + After tax cost of debt x debt to value ratio
ra = rf + beta*market risk premium
Since, the WACC is lowest for option 2. The ideal capitla for firm is 20% debt and 80% equity; WACC = 9.93%
wd wa (D/S) rd(1 - t) Levered Beta ra WACC 0% 100% 0.00 4.20% 0.90 10.40% 10.40% 20% 80% 0.25 4.80% 1.04 11.21% 9.93% 40% 60% 0.67 6.00% 1.26 12.57% 9.94% 60% 40% 1.50 7.20% 1.71 15.26% 10.42% 80% 20% 4.00 9.00% 3.06 23.36% 11.87%Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.