During 2012, Raines Umbrella Corp. had sales of $870,000. Cost of goods sold, ad
ID: 2613436 • Letter: D
Question
During 2012, Raines Umbrella Corp. had sales of $870,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $680,000, $85,000, and $165,000, respectively. In addition, the company had an interest expense of $53,000 and a tax rate of 35 percent. (Ignore any tax loss carryback or carryforward provisions.)
Suppose Raines Umbrella Corp. paid out $67,000 in cash dividends. If spending on net fixed assets and net working capital was zero, and if no new stock was issued during the year, what is the net new long-term debt?
During 2012, Raines Umbrella Corp. had sales of $870,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $680,000, $85,000, and $165,000, respectively. In addition, the company had an interest expense of $53,000 and a tax rate of 35 percent. (Ignore any tax loss carryback or carryforward provisions.)
Explanation / Answer
Calculation of new long term borrowings:
Sales
$ 870,000
Less: Cost of Goods sold
$ (680,000)
Less: Administrative and selling expenses
$ (85,000)
Less: Depreciation expenses
$ (165,000)
Less: Interest expense
$ (53,000)
Profit before tax
$ (113,000)
Add: Tax Benefit @35%
$ 39,550
Net income
$ (73,450)
Less: Dividend Paid
$ (67,000)
Net Long term borrowing = 73450 + 67000
$ 140,450
Calculation of new long term borrowings:
Sales
$ 870,000
Less: Cost of Goods sold
$ (680,000)
Less: Administrative and selling expenses
$ (85,000)
Less: Depreciation expenses
$ (165,000)
Less: Interest expense
$ (53,000)
Profit before tax
$ (113,000)
Add: Tax Benefit @35%
$ 39,550
Net income
$ (73,450)
Less: Dividend Paid
$ (67,000)
Net Long term borrowing = 73450 + 67000
$ 140,450
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.