Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

P4-4B Allesnik Advertising Agency was founded in January 2017. Presented here ar

ID: 2611898 • Letter: P

Question

P4-4B Allesnik Advertising Agency was founded in January 2017. Presented here are both the adjusted and unadjusted trial balances as of December 31, 2017.

ALLESNIK ADVERTISING AGENCY

Trial Balance

December 31, 2017

Unadjusted

Adjusted

Cash

Dr.

Cr.

Dr.

Cr.

$

11,000

$

11,000

Accounts Receivable

16,000

19,000

Supplies

9,400

7,000

Prepaid Insurance

3,350

1,790

Equipment

60,000

60,000

Accumulated Depreciation—

Equipment

$

25,000

$

30,000

Notes Payable

8,000

8,000

Accounts Payable

2,000

2,000

Interest Payable

0

560

Unearned Service Revenue

5,000

3,100

Salaries and Wages Payable

0

820

Common Stock

20,000

20,000

Retained Earnings

5,500

5,500

Dividends

10,000

10,000

Service Revenue

57,600

62,500

Salaries and Wages Expense

9,000

9,820

Insurance Expense

1,560

Interest Expense

560

Depreciation Expense

5,000

Supplies Expense

2,400

Rent Expense

4,350

4,350

$

123,100

$

123,100

$

132,480

$

132,480

Instructions

(a)Journalize the annual adjusting entries that were made.

(b)   Prepare an income statement and a retained earnings statement for the year ended December 31, and a classified balance sheet at December 31.

Unadjusted

Adjusted

Cash

Dr.

Cr.

Dr.

Cr.

$

11,000

$

11,000

Accounts Receivable

16,000

19,000

Supplies

9,400

7,000

Prepaid Insurance

3,350

1,790

Equipment

60,000

60,000

Accumulated Depreciation—

Equipment

$

25,000

$

30,000

Notes Payable

8,000

8,000

Accounts Payable

2,000

2,000

Interest Payable

0

560

Unearned Service Revenue

5,000

3,100

Salaries and Wages Payable

0

820

Common Stock

20,000

20,000

Retained Earnings

5,500

5,500

Dividends

10,000

10,000

Service Revenue

57,600

62,500

Salaries and Wages Expense

9,000

9,820

Insurance Expense

1,560

Interest Expense

560

Depreciation Expense

5,000

Supplies Expense

2,400

Rent Expense

4,350

4,350

$

123,100

$

123,100

$

132,480

$

132,480

Explanation / Answer

a) Adjustment Journal Entries :

b) Income statement :

Balance Sheet as on Dec 31,

add: Net Income 38810

Date Accounts Titles Debit $ Credit $ Dec 31 AR 3000 Sale Rev 3000 Supplies exp 2400 Supplies 2400 Insurance exp. 1560 prepaid Insurance 1560 Depreciation 5000 Acc Dep - Eq 5000 Interest Exp 560 Interest payable 560 Unearned Service Revenue 1900 Service Revenue 1900 salary and wages exp 820 Salary and wages payable 820