Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Ratios (Appendix) Miller Company\'s condensed income statement for 2016 and Dece

ID: 2611015 • Letter: R

Question

Ratios (Appendix)

Miller Company's condensed income statement for 2016 and December 31, 2016, balance sheet follow:

Additional information: The common stock was outstanding the entire year and is selling for $16 per share at year-end. On January 1, 2016, the inventory was $21,500, the total assets were $224,000, the accounts payable were $18,800, and the total shareholders' equity was $130,800. The company operates on a 365-day business year.

Required

For the Miller Company, compute the following ratios:


Income Statement Sales (net) $304,400 Cost of goods sold (183,600) Gross profit $120,800 Operating expenses (82,000) Operating income $38,800 Interest expense (7,000) Income before income taxes $31,800 Income taxes (10,000) Net income 21,800

Explanation / Answer

1. Gross profit margin = (Gross Profit/Net Sales) x 100 = ($120,800/$304,400) x 100 = 39.68%

2. Operating profit margin = (Operating Profit/Net Sales) x 100 = ($38,800/$304,400) x 100 = 12.74%

3. Net profit margin = (Net Profit/Net Sales) x 100 = ($21,800/$304,400) x 100 = 7.16%

4. Total asset turnover = Net sales/Average total assets = $304,400/(($224,000+$238,000)/2) = 0.91times

5. Return on total assets = (EBIT/Total net assets) x 100 = ($38,800/($238,000-$94,800)) x 100 = 27.09%

6. Return on common equity = (Net Income/Total Average Equity) x 100 = ($21,800/($130,800+$143,200)/2) x 100

= 15.91%

7. Current ratio = Current Assets/Current liabilities = $42,200/$24,800 = 1.7

8. Inventory turnover days = (365 x Average inventory)/Net sales = (365 x (($21,500+$19,300)/2))/$304,400

= 24 days

9. Payables turnover days = (365 x Average payables)/Net sales = (365 x (($18,800+$18,000)/2))/$304,400

22 days