Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

TimmyL Baseball Card Co. buys and sells baseball cards of a famous (ex) San Fran

ID: 2608832 • Letter: T

Question

TimmyL Baseball Card Co. buys and sells baseball cards of a famous (ex) San Francisco Giants baseball player. The company was formed in 2015. The post-closing trial balance of that company for the end of operations in that first year is:

TimmyL Baseball Card Co.

Trial Balance

December 31, 2015

Account                                   Debit                       Credit

Cash                                                $250,000

Accounts Receivable                                   80,000

Allowance for Bad Debts                                                $ 8,000

Inventory                                 600,000

Supplies                                     10,000

Prepaid Advertising                                             9,000

Land                                                200,000

Building                                  500,000

Accumulated Depreciation-B.                                            8,000

Patent                                                 95,000

Accounts Payable                                                        100,000

Dividends Payable                                                  30,000

Income Tax Payable                                                        75,000

Interest Payable                                                           3,000

Salaries Payable                                                      20,000

Notes Payable                                                         120,000

Common Stock ($10 par value)                                      100,000

Paid in Capital in Excess of Par                                      900,000

Retained Earnings                                                   380,000

Total                                                $1,744,000              $1,744,000

1/5 Paid the salaries due from the previous year.

1/30 The beginning inventory of 2016 consists of 10,000 baseball cards at a cost of $60 each. TimmyL sold 5,000 of these cards, on account, at a price of $200 each. TimmyL uses a perpetual inventory system and uses FIFO as a cost flow assumption.

2/1 Paid our suppliers the entire amount owed on the trade accounts payable from the previous year.

2/15 Collected $900,000 in accounts receivable from customers.

3/1 Paid shareholders the dividend declared in 2015.

3/31 Paid the Notes Payable plus all accrued interest. The Notes Payable account consists of a $120,000, 10 percent, 6 month obligation from the bank on 10/1/15.

4/1 Incurred and paid the utilities bill of $10,000.

4/15 Paid the government the taxes due from 2015.

5/1 Purchased on account 3,000 new baseball cards at a cost of $70 each.

5/15 Paid $200,000 of the amount owed on trade accounts payable.

6/1 Purchased $15,000 in supplies for cash and debited a permanent (real) account [instead of a temporary (nominal) account].

6/15 One customer owing $10,000 was declared bankrupt. TimmyL wrote off this account as uncollectable.

7/1 Purchased online advertising for one year at a cost of $2,000 per month for cash and debited a temporary (nominal) account [instead of a real (permanent) account].

7/5 Sold 5,000 new shares of common stock at a market price of $150 per share.

8/1 Lent the CEO of TimmyL $200,000 and accepted an eight month, eight percent note receivable.

8/15 Paid $50,000 salaries.

8/31 Sold 5,000 baseball cards on account at a price of $250 per card.

9/1 Purchased a computer system for $70,000 by making a $10,000 down payment and issuing a six month six per cent note for the balance.

9/15 Sold a quarter of the land owned by TimmyL for a cash price of $300,000.

10/1 Received $1,200,000 due from customers.

11/1 Received $100,000 in advance from a customer for the future sale of an extra special baseball card that TimmyL will acquire in 2017. TimmyL credited a permanent (real) account [instead of a temporary (nominal) account].

12/15 Declared an annual cash dividend of $5 per common share to shareholders payable in ninety days.

Accounting Cycle : Prepare an unadjusted trial balance at fiscal year end 2016.

Explanation / Answer

Working

Trial Balance After Adjustment Account       Debit      Credit Cash   2,393,000 Accounts Receivable     140,000 Allowance for Bad Debts              -           8,000 Inventory       840,000 Supplies       25,000 Prepaid Advertising         21,000 Advertising         12,000 Land         150,000 Building         500,000 Accumulated Depreciation-B.         8,000 Patent           95,000 Accounts Payable             10,000 Dividends Payable         75,000 Income Tax Payable                       -   Interest Payable            1,500 Salaries Payable                  -   Notes Payable               60,000 Common Stock ($10 par value)     150,000 Paid in Capital in Excess of Par         1,600,000 Retained Earnings          380,000 Cost of Good Sold     300,000 Utilities       10,000 Interest Income Receivable         6,667 Interest Income         6,667 Bad Debts       10,000 Notes Receivable        200,000 Salaries       50,000 Computers       70,000 Interest Expenses         1,500 Advance from Customers     100,000 Gain on sale of Land     250,000 Dividends       75,000 Sales 2,250,000 4,899,167 4,899,167
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote