Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

it View Favorites Tools Help m2 G Google-YouTube n.1Huipadd GR ACCT 2080 CH9HW E

ID: 2598210 • Letter: I

Question

it View Favorites Tools Help m2 G Google-YouTube n.1Huipadd GR ACCT 2080 CH9HW EX 9-13 FALL 2017 uulnHi." P @hotrmailRobert-Blackboard 1 provides cata conceming the companys coes $0.s0 $0.09 $o.15 S0.20 Cleaning supplies 1, 500 Rages and salaries$4,500 Depreciation se·400 51.800 dinistrative $1.500 o.0s For example eie may costs ane $1500 per mom plus $0.09 perwashed. The company expects to wasn B400 calsinAugust and to collect an average of $6.50 per car washed The actual operating results for August appear below. Lavage Rapide For the Month Ended hugust ai Actual cars vashed 8.500 $56,700 4,700 2.226 1, 500 E, 540 B 400 2, 000 1.820 Cleaning upplies ElectriCty ages and salaries Rent Admindstrative Total expense operating inme 329,514 Cancuiane the company's revenue and spending vartances for Auguet gnailcate the eftect of each varlance by selectingr favorable, "u for untavorabile, and "None" tor no effect q.e zero varlancej, input an amounts as positive values) TOSH

Explanation / Answer

statement of Revenue and variance

Explanation

Actual

Formula for budgetd

budgeted

variance

Favorable or unfavorable

actual car washed

8500

8400

8400

100

F

revenue

56700

8400*6.5

54600

2100

F

expenses

cleaning supplies

4700

8400*0.5

4200

500

U

electricity

2226

1500+(8400*0.09)

2256

-30

F

maintenance

1500

8400*0.15

1260

240

U

wages and salaries

6540

(4500+(8400*0.2))

6180

360

U

depreciation

8400

8400

8400

0

No effect

rent

2000

1800

1800

200

U

administrative expenses

1820

1500+(8400*0.05)

1920

-100

F

total of expenses

27186

10200

26016

1170

F

net operating income

29514

28584

930

F

statement of Revenue and variance

Explanation

Actual

Formula for budgetd

budgeted

variance

Favorable or unfavorable

actual car washed

8500

8400

8400

100

F

revenue

56700

8400*6.5

54600

2100

F

expenses

cleaning supplies

4700

8400*0.5

4200

500

U

electricity

2226

1500+(8400*0.09)

2256

-30

F

maintenance

1500

8400*0.15

1260

240

U

wages and salaries

6540

(4500+(8400*0.2))

6180

360

U

depreciation

8400

8400

8400

0

No effect

rent

2000

1800

1800

200

U

administrative expenses

1820

1500+(8400*0.05)

1920

-100

F

total of expenses

27186

10200

26016

1170

F

net operating income

29514

28584

930

F