Exercise 23-12 Condensed financial data of Carla Company for 2017 and 2016 are p
ID: 2595558 • Letter: E
Question
Exercise 23-12
Condensed financial data of Carla Company for 2017 and 2016 are presented below.
CARLA COMPANY
COMPARATIVE BALANCE SHEET
AS OF DECEMBER 31, 2017 AND 2016
2017
2016
$1,790
$1,170
1,780
1,310
1,580
1,900
1,900
1,720
(1,180
(1,140
1,310
1,420
$7,180
$6,380
$1,220
$880
210
240
1,380
1,550
1,930
1,660
2,440
2,050
$7,180
$6,380
CARLA COMPANY
INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2017
$6,690
4,650
2,040
930
1,110
90
1,200
550
260
$390
Additional information:
During the year, $70 of common stock was issued in exchange for plant assets. No plant assets were sold in 2017.
Prepare a statement of cash flows using the direct method. (Show amounts in the investing and financing sections that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
CARLA COMPANY
COMPARATIVE BALANCE SHEET
AS OF DECEMBER 31, 2017 AND 2016
2017
2016
Cash$1,790
$1,170
Receivables1,780
1,310
Inventory1,580
1,900
Plant assets1,900
1,720
Accumulated depreciation(1,180
)(1,140
) Long-term investments (held-to-maturity)1,310
1,420
$7,180
$6,380
Accounts payable$1,220
$880
Accrued liabilities210
240
Bonds payable1,380
1,550
Common stock1,930
1,660
Retained earnings2,440
2,050
$7,180
$6,380
CARLA COMPANY Strtement of Cash Flows (Direct Method)Explanation / Answer
STATEMENT OF CASH FLOWS (DIRECT METHOD) Cash flows from operating activities: Cash collected from receivables (6690+1310-1780) 6220 Cash paid to suppliers (4650+880-1220+1580-1900) -3990 Cash for S&A expenses and income tax (930+550+240-210-40 Depreciation) -1470 Net cash provided by operating activities 760 Cash flows from investing activities: Purchase of plant assets (1900-70-1720)) -110 Sale of investments (1420-1310+90) 200 Net cash used by operating activities 90 Cash flows from financing activities: Common stock issued (1930-70-1660) 200 Bonds payable redeemed (1550-1380) -170 Dividends paid -260 Net cash used by financing activities -230 Decrease in cash and cash equivalents 620 Beginning balance of cash and cash equivalents 1170 Ending balance of cash and cash equivalents 1790 Note: During the year, $70 of common stock was issued in exchange for plant assets.
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.