Exercise 23-11 Condensed financial data of Tamarisk Company for 2017 and 2016 ar
ID: 2595555 • Letter: E
Question
Exercise 23-11
Condensed financial data of Tamarisk Company for 2017 and 2016 are presented below.
TAMARISK COMPANY
COMPARATIVE BALANCE SHEET
AS OF DECEMBER 31, 2017 AND 2016
2017
2016
$1,780
$1,130
1,740
1,290
1,610
1,870
1,930
1,710
(1,210
(1,150
1,290
1,440
$7,140
$6,290
$1,180
$900
190
240
1,410
1,590
1,920
1,690
2,440
1,870
$7,140
$6,290
TAMARISK COMPANY
INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2017
$6,880
4,650
2,230
940
1,290
80
1,370
540
260
$570
Additional information:
During the year, $70 of common stock was issued in exchange for plant assets. No plant assets were sold in 2017.
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
TAMARISK COMPANY
COMPARATIVE BALANCE SHEET
AS OF DECEMBER 31, 2017 AND 2016
2017
2016
Cash$1,780
$1,130
Receivables1,740
1,290
Inventory1,610
1,870
Plant assets1,930
1,710
Accumulated depreciation(1,210
)(1,150
) Long-term investments (held-to-maturity)1,290
1,440
$7,140
$6,290
Accounts payable$1,180
$900
Accrued liabilities190
240
Bonds payable1,410
1,590
Common stock1,920
1,690
Retained earnings2,440
1,870
$7,140
$6,290
TAMARISK COMPANY Statément of Cash Flows (Indirect Method) Adjustments to reconile net inceme toExplanation / Answer
STATEMENT OF CASH FLOW Amount in $ Amount in $ Net income $ 830 Cash flows from operating activities Adjustments for: Depreciation of the year $ 60 $ 60 Effects/ changes in Assets & Liabilities (Increase) / Decrease in Account receivables $ -450 Inventory Decrease / (Increase) $ 260 Accounts payable Increase / ( Decrese) $ 280 Accrued Liabilities $ -50 $ 40 Net cash from operating activities $ 930 Cash flows from investing activities Purchase of Plant Assets ($ 1710 - $ 1930 + $ 70) $ -150 Sale of Long term investment $ 150 Net cash used in investing activities $ - Cash flows from Financing activities Repayment of Bonds $ -180 Dividend Paid $ -260 Issue of common Stock ($ 1920 - $ 1690 -$ 70) $ 160 Net cash used in financing activities $ -280 Net increase in cash and cash equivalents $ 650 Add :Cash and cash equivalents at beginning of period $ 1,130 Cash and cash equivalents at end of period $ 1,780
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.