5.4 The following infor mation relates to Veer Bhd for the years ended 31 Decem
ID: 2594915 • Letter: 5
Question
5.4 The following infor mation relates to Veer Bhd for the years ended 31 Decem The summarised statements of financial positon of Veer Bhd are as folows 31 December x6 31 December x7 RM'000 147,000 151,000 29,000 52,000 16,000 44,000 439,000 RM'000 125,000 120,000 Freehold land Plant and machinery (at cost) Fixtures and fittings (at cost) Inventories Cash at bank Trade receivables 24,000 37,000 Nil 43,000 349,000 Ordinary share capital Share premium Revaluation reserve (land) Retained profit 6 percent debentures Bank overdraft Trade payables Tax payable Accumulated depreciation Plant and machinery Fixtures and fittings 150,000 35,000 20,000 85,000 30,000 Nil 48,000 2,000 100,000 15,000 Nil 43,000 70,000 29,000 34,000 Nil 54,000 15,000 439,000 45,000 13,000 349,000 b. c. Freehold land costing RM35 million was sold for RM40 million. Plant and machinery which had cost RM9 million and in respect of which RM4 million depreciation had been provided for were sold for RM6 million. d. Fixtures and fittings which had cost RM6 million and written down to RM4 million were sold for e. On 1 July x7, a portion of the issued 6 percent debentures was redeemed at a premium of RM2 million. RM2 million. The premium on redemption was written off in the statement of profit or loss. Interest paid was RM3 million. f. Dividend of RM8 million was paid. g. Tax expense charged in the statement of profit or loss was RM18 million. Required Prepare the statement of cash flows for Veer Bhd for the year ended 31 December x7Explanation / Answer
Cash flow from operating activities
42000
Tax expenses
3200
Tax expenses
-1800
depreciation
5000
Cash flow from iNVESTING ACTIVITIES
SALE OF FREEland
5000
Bought land
-55000
Plat sold
1000
Fixtures sold
-2000
Fixture bought
-1000
Plant bought
99900
Increase in stock
-15000
increase in receivable
-1000
Increase in payables
14000
Cash from Financing activities
Premium on debentures
-2000
Interest paid
-3000
Dividend paid
-8000
Cash at bank
16000
Issue of capital
50000
Premium excess
20000
Bank overdraft
-29000
total Cash inflow =. 138300
1. There is no cash affected by dEPRECIATION so the same is added back, accumulated depreciation is also accounted for
2. The tax expenses is calculated on basis of current tax paid.
3. working capital is effected vice versa that is increase in debtors is less cash
Cash flow from operating activities
42000
Tax expenses
3200
Tax expenses
-1800
depreciation
5000
Cash flow from iNVESTING ACTIVITIES
SALE OF FREEland
5000
Bought land
-55000
Plat sold
1000
Fixtures sold
-2000
Fixture bought
-1000
Plant bought
99900
Increase in stock
-15000
increase in receivable
-1000
Increase in payables
14000
Cash from Financing activities
Premium on debentures
-2000
Interest paid
-3000
Dividend paid
-8000
Cash at bank
16000
Issue of capital
50000
Premium excess
20000
Bank overdraft
-29000
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.