* Question 1 Suppose selected financial data of Target and Wal-Mart for 2019 are
ID: 2594016 • Letter: #
Question
* Question 1 Suppose selected financial data of Target and Wal-Mart for 2019 are presented here in millions) Target Corporation Income Statement Data Wal-Mart Stores, Inc. for Year Net sales Cost of goods sold Selling and administrative expenses Interest expense Other income (expense) Income tax expense Net income $67,000$410,000 302,000 81,000 2,000 (390) 7,000 $17,610 44,000 14,300 700 (85) 1,400 $6,515 Balance Sheet Data (End of Year) $49,000 122,000 $44,500$171,000 $55,000 44,000 16. 30072,000 $44,500$171,000 $17,000 27.500 Current assets Noncurrent assets Total assets Current liabilities Long-term debt Total stockholders equity Total liabilities and stockholders" equity $10,000 18,200Explanation / Answer
Answer 1. Current ratio = Current Assets / Current Liabilities Target Wal-Mart Current Assets 17,000 49,000 Current Liabilities 10,000 55,000 Current Ratio 1.70 : 1 0.89 : 1 Answer 2. Accounts Receivable Turnover = Net Credit sales / Avg. Accounts Receivable Target Wal-Mart Net Sales 67,000.00 410,000.00 Avg. Accounts Receivable 7,400.00 3,800.00 Accounts Receivable Turnover (in times) 9.05 107.89 Answer 3. Average Collection Period = 360 Days / Accounts Receivable Turnover Target Wal-Mart Average Collection period (in days) 39.76 3.34 Answer 4. Inventory Turnover Ratio = Cost of Goods Sold / Average Inventory Target Wal-Mart Cost of Goods Sold 44,000.00 302,000.00 Avg. Inventory 6,900.00 33,000.00 Inventory Turnover (in times) 6.38 9.15 Answer 5. Days in Inventory = 360 Days / Inventory Turnover Ratio Target Wal-Mart Average Collection period (in days) 56.45 39.34 Answer 6. Profit Margin = Net Income/ Sales Target Wal-Mart Net Income 6,515.00 17,610.00 Sales 67,000.00 410,000.00 Profit Margin Ratio 9.72% 4.30% Answer 7. Assets Turnover = Net Sales / Average Total Assets Target Wal-Mart Sales 67,000.00 410,000.00 Beg. Balance - Total Assets 43,000.00 164,000.00 End. Bal. - Total Assets 44,500.00 171,000.00 Avg. Total Assets 43,750.00 167,500.00 Assets Turnover (in times) 1.53 2.45 Answer 8. Return on Assets = Net Income / Avg. Total Assets Target Wal-Mart Net Income 6,515.00 17,610.00 Avg. Total Assets 43,750.00 167,500.00 Return on Assets 14.89% 10.51% Answer 9. Return on Common Stockholders' Equity = (Net Income - Preference Dividend) / Avg. Common Stockholders' Equity Target Wal-Mart Net Income 6,515.00 17,610.00 Beginning Stockholders' Equity 13,200.00 64,000.00 Ending Stockholders' Equity 16,300.00 72,000.00 Avg. Stockholders' Equity 14,750.00 68,000.00 Return on Common Stockholders' Equity 44.17% 25.90% Answer 10. Debt to Assets Ratio = Total Debt / Total Assets Target Wal-Mart Total Debt 28,200 99,000 Total assets 44,500 171,000 Debt to Assets Ratio (in times) 0.63 0.58 Answer 12. Free Cash Flow = Net Cash Flow from Operating Activities - Capital Investments - Dividend Paid Target Wal-Mart Net Cash Provided by operating Activities 6,000 27,300 Capital Expenditures 1,800 11,700 Dividend declared & paid 520 3,900 Free Cash Flow 3,680 11,700
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.