Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The income statement of Sandhill Co. is presented here. Sandhill Co. Income Stat

ID: 2586516 • Letter: T

Question

The income statement of Sandhill Co. is presented here.

Sandhill Co.
Income Statement
For the Year Ended November 30, 2017

$7,668,300

$1,904,300

4,482,600

6,386,900

1,584,800

4,802,100

2,866,200

450,100

713,000

1,163,100

$1,703,100


Additional information:


Prepare the operating activities section of the statement of cash flows for the year ended November 30, 2017, for Sandhill Co., using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Adjustments to reconcile net income to

Sandhill Co.
Income Statement
For the Year Ended November 30, 2017

Sales revenue

$7,668,300

Cost of goods sold     Beginning inventory

$1,904,300

    Purchases

4,482,600

    Goods available for sale

6,386,900

    Ending inventory

1,584,800

Total cost of goods sold

4,802,100

Gross profit

2,866,200

Operating expenses     Selling expenses

450,100

    Administrative expenses

713,000

1,163,100

Net income

$1,703,100

Explanation / Answer

Cash flow from operating activities

Net income                                                                                        1703100

Adjustments:

Depreciation                                                      108000

Decrease in accounts receivable               375000

Decrease in inventory                                    319500

Increase in prepaid expense                       (147000)

Decrease in accounts payable                    (343500)

Decrease in accrued expenses                   (100700)               211300

Net cash flow from operating activities                                  1914400