Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

13 Analysis and Interpretation of Financial Statements Feb. 26, 2016 Feb. 27, 20

ID: 2585362 • Letter: 1

Question

13 Analysis and Interpretation of Financial Statements Feb. 26, 2016 Feb. 27, 2015 59,872 52,944 637,950 13,844 764,610 172,724 15,160 $ 7,138 37,968 249,991 9,829 304,926 126,442 7,774 $439,142 . Cash and cash equivalents Merchandise inventories . Property and equipment (net).. ...$952,494 $186,005 70,854 256,859 1,149 137,151 43,983 182,283 $439,142 . . ._.. $402,028 239,022 641,050 2,087 224,089 85,268 311,444 Total Stockholders' Equity. . . Total Liabilities and Stockholders' Equity $952,494 Pre pare a comparative balance sheet, showing increases in dollars and percentages. a. Comment briefly on the changes between the two years. Common-Size Balance Sheets Refer to the balance sheet data given in Exercise E13-3B. a. Prepare common-size balance sheets for each year (use total assets as the base amount for co b. E13-4B. puting percentages). b. Compare the common-size balance sheets and comment briefly

Explanation / Answer

Increase (Decrease) Comparative balance sheet Feb 26 2016 Feb 27 2015 Amount Percent Assets Cash and cash equivalents 59872 7138 52734 738.78% Accounts receivable (net) 52944 37968 14976 39.44% Merchandise Inventory 637950 249991 387959 155.19% Other current asset 13844 9829 4015 40.85% Current assets 764610 304926 459684 150.75% Property and equipment net 172724 126442 46282 36.60% Other assets 15160 7774 7386 95.01% Total assets 952494 439142 513352 116.90% Liabilities Current liabilities 402028 186005 216023 116.14% Long term liabilities 239022 70854 168168 237.34% Total liabilities 641050 256859 384191 149.57% Stockholders equity Common stock 2087 1149 938 81.64% Additional paid in capital 224089 137151 86938 63.39% Retained earnings 85268 43983 41285 93.87% Total stockholders equity 311444 182283 129161 70.86% Total liabilities and stockholders equity 952494 439142 513352 116.90% Common size Assets Feb 26 2016 percentage Feb 27 2015 percentage Cash and cash equivalents 59872 6.29% 7138 1.63% Accounts receivable (net) 52944 5.56% 37968 8.65% Merchandise Inventory 637950 66.98% 249991 56.93% Other current asset 13844 1.45% 9829 2.24% Current assets 764610 80.27% 304926 69.44% Property and equipment net 172724 18.13% 126442 28.79% Other assets 15160 1.59% 7774 1.77% Total assets 952494 100.00% 439142 100.00% Liabilities Current liabilities 402028 42.21% 186005 42.36% Long term liabilities 239022 25.09% 70854 16.13% Total liabilities 641050 67.30% 256859 58.49% Stockholders equity Common stock 2087 0.22% 1149 0.26% Additional paid in capital 224089 23.53% 137151 31.23% Retained earnings 85268 8.95% 43983 10.02% Total stockholders equity 311444 32.70% 182283 41.51% Total liabilities and stockholders equity 952494 100.00% 439142 100.00%

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Chat Now And Get Quote