24. Jones Co. invests $10,000 @ 10% per year, compounded annually for six years.
ID: 2584848 • Letter: 2
Question
24. Jones Co. invests $10,000 @ 10% per year, compounded annually for six years. 4 points The PV of 1 is .7903 and the amount or future value of 1 is 1.7716. $_________
25. Jones Co. wants $25,000 in 6 years. The PV of 1 is .7903 and the amount of 1 is 1.7716. 4 points How much should he invest in Year 1? ____________
26. Assume you invest 1,000 each year for 5 years? How much will be in the fund on 12/31 Year 5? The FV of an annuity is 5.5256 and the PV of an annuity is 5.8019. 3 pts
$_________
28. The following is a comparative balance sheet for Top Ten Clothiers Inc. for the years 2016 and 2015: 14 points
Top Ten Clothiers Inc.
Comparative Balance Sheet
December 31, 2016 and 2015
Assets
2016
2015
Cash ..................................
$ 43,000
$ 240,000
Accounts receivable ...................
390,000
210,000
Inventory .............................
360,000
450,000
Long-term investments .................
0
120,000
Total assets ........................
$ 793,000
$1,020,000
Liabilities and Equities
Accounts payable ......................
$ 150,000
$ 240,000
Operating expenses payable ............
48,000
30,000
Bonds payable .........................
140,000
200,000
Common stock ..........................
250,000
250,000
Retained earnings .....................
205,000
300,000
Total liabilities and equities ......
$ 793,000
$1,020,000
The income statement for the year ended December 31, 2016, follows:
Top Ten Clothiers
Income Statement
For the Year Ended December 31, 2016
Sales
$1,120,000
Cost of goods sold:
Beginning inventory, January 1, 2016
$ 450,000
Purchases ...........................
660,000
Cost of goods available .............
$1,110,000
Less ending inventory, December 31,
2016 ...............................
360,000
750,000
Gross profit on sales .................
$ 370,000
Operating expenses ...
360,000
Operating income ......................
$ 10,000
Other revenues and expenses:
Loss on sale of long-term investment
(15,000)
Net loss ..............................
$ (5,000)
After paying cash dividends, the decrease in retained earnings totaled $95,000. Management is alarmed by the shrinkage in the company's cash position during 2016. Prepare a partial statement of cash flows for 2016 using the direct method.
Top Ten Clothiers Inc.
Statement of Cash Flows
For the Year Ended December 31, 2016
Cash flows from operating activities:
Cash receipts from customers ......?
$ ,000
Cash payments for:
Finished Goods Inventory ...... ?
Operating expenses except 18,000 were in cash..
,000
,000
Net cash used in operating activities .
$
Sales ..........................................
$ ,000
Accounts Receivable, beginning .................
Accounts Receivable, ending ....................
Cash collected from customers ................
$
Purchases ......................................
$ ,000
Accounts Payable, beginning ....................
Accounts Payable, ending .......................
Cash payments for inventory ....................
$ ,000
Top Ten Clothiers Inc.
Comparative Balance Sheet
December 31, 2016 and 2015
Assets
2016
2015
Cash ..................................
$ 43,000
$ 240,000
Accounts receivable ...................
390,000
210,000
Inventory .............................
360,000
450,000
Long-term investments .................
0
120,000
Total assets ........................
$ 793,000
$1,020,000
Liabilities and Equities
Accounts payable ......................
$ 150,000
$ 240,000
Operating expenses payable ............
48,000
30,000
Bonds payable .........................
140,000
200,000
Common stock ..........................
250,000
250,000
Retained earnings .....................
205,000
300,000
Total liabilities and equities ......
$ 793,000
$1,020,000
Explanation / Answer
24)Amount in six years : Future value factor *Amount invested
= 1.7716*10000
= 17716
25)Amount she should invest =Future value /FVF
= 25000/1.7716
= $ 14111.54
26)Amount in year 5=FVA *amount invested
= 5.5256 *1000
= 5525.6
28)cash collected from customers : 1120000 sales +210000 beginning receivable-390000ending receivable
= 940000
cash payment for purchase :240000Beginning payables+ 660000 purchase -150000 payables at end
= 750000
cash flow from operating activity cash collection from customers 940000 cash paid for finished goods inventory -750000 operating expense [360000-18000] -342000 net cash used by operating activity -152000Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.