MUSEUM was incorporated as a not-for-profit organization on January 1, 1985. Dur
ID: 2583887 • Letter: M
Question
MUSEUM was incorporated as a not-for-profit organization on January 1, 1985. During the fiscal year ended December 31, 2017, the following summary transactions occurred.
The Museum paid wages and salaries of $1,039,000. Department employees earned the following: programs $865,000, fundraising $50,000, and administration $130,000. The remaining amount was accrued at year-end.
The Museum paid operating expenses of $230,000 for programs, $10,000 for fundraising, and $33,000 for administration. In addition, the Museum paid $3,000 of outstanding accounts payable and $5,000 to obtain inventory. Administrative expenses of $7,000 that were recognized as prepaid expenses in the prior year were consumed.
Property, plant, and equipment was acquired with a note for $20,000.
Depreciation was recognized in the following departments: $175,000 for programs, $5,000 for fundraising, and $30,000 for administration.
Museum admission fees of $505,000 were collected.
A perpetual endowment earned and received interest and dividends of $280,000. The endowment also increased in value $100,000 as of year-end. The donor did not place any time or purpose restrictions of the endowment earnings and the Museum uses historical dollar value to measure the corpus.
A special event that is considered incidental generated $470,000 in gross revenues and had direct costs of $350,000 resulting in net cash of $120,000 received.
A fundraising campaign generated $338,000 in cash gifts and $180,000 in pledges. No purpose restrictions are present, however the pledges will not be collected until next year. $20,000 of the pledges are estimated to be uncollectible.
Pledges made in previous years of $145,000 (with time restrictions due to being a pledge) were collected.
A donor gave $90,000 and required the gift be used on community outreach programs.
The Museum used restricted gifts given in prior years on a program, spending $710,000.
Required
Make all necessary journal entries to record these transactions.
Prepare a statement of activities for the year ended December 31, 2017. Beginning balances of net assets are: Unrestricted $2,002,000; Temporarily Restricted $850,000; and Permanently Restricted $3,000,000.
Explanation / Answer
JOURNAL ENTRIES
DEBIT AMOUNT IN $
CREDIT AMOUNT IN $
Wages/Salary A/c
1045000
To Cash A/c
1039000
To Outstanding Salary A/c
6000
(865000 + 50000 + 130000)
Operating Expense A/c
230000
Fund raising Expense A/c
10000
Administration Expense A/c
33000
Accounts Payable A/c
3000
Inventory A/c
5000
To Cash A/c
281000
Administrative Expense
7000
To Prepaid Expense
7000
Property, plant, and equipment A/c
20000
To Note A/c
20000
Depreciation A/c
210000
To Accumulated Depreciation A/c
210000
(175000 + 5000 + 30000)
Cash A/c
505000
To Museum admission fees
505000
Cash A/c
280000
To Interest/Dividend A/c
280000
Cash A/c
120000
To Event A/c
120000
Cash A/c
338000
To Cash Gift A/c
338000
(Fundraising department)
Accrued pledges A/c
160000
Doubtful pledges A/c
20000
To Pledges A/c
180000
Cash A/c
145000
To Accrued Pledges A/c
145000
Cash A/c
90000
To Donation received for Community outreach programmes A/c
90000
Community outreach program
710000
To Cash A/c
710000
(Community outreach program department)
JOURNAL ENTRIES
DEBIT AMOUNT IN $
CREDIT AMOUNT IN $
Wages/Salary A/c
1045000
To Cash A/c
1039000
To Outstanding Salary A/c
6000
(865000 + 50000 + 130000)
Operating Expense A/c
230000
Fund raising Expense A/c
10000
Administration Expense A/c
33000
Accounts Payable A/c
3000
Inventory A/c
5000
To Cash A/c
281000
Administrative Expense
7000
To Prepaid Expense
7000
Property, plant, and equipment A/c
20000
To Note A/c
20000
Depreciation A/c
210000
To Accumulated Depreciation A/c
210000
(175000 + 5000 + 30000)
Cash A/c
505000
To Museum admission fees
505000
Cash A/c
280000
To Interest/Dividend A/c
280000
Cash A/c
120000
To Event A/c
120000
Cash A/c
338000
To Cash Gift A/c
338000
(Fundraising department)
Accrued pledges A/c
160000
Doubtful pledges A/c
20000
To Pledges A/c
180000
Cash A/c
145000
To Accrued Pledges A/c
145000
Cash A/c
90000
To Donation received for Community outreach programmes A/c
90000
Community outreach program
710000
To Cash A/c
710000
(Community outreach program department)
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.