Problem 2-25 (LO 2-5, 2-6a, 2-6b, 2-8) On May 1, Soriano Co. reported the follow
ID: 2583028 • Letter: P
Question
Problem 2-25 (LO 2-5, 2-6a, 2-6b, 2-8) On May 1, Soriano Co. reported the following account balances along with their estimated fair values Carrying Amount Receivables Inventory Copyrights Patented technology Total assets Current liabilities Long-term liabilities Common stock Retained earnings Total 1iabilities and equities Fair Value 221,500 221, 500 81,000 496, 500 610,000 1,268,000 $1,409,000 186,000 186,000 704,000 81,000 131,500 834,000 714, 000 100,000 268,000 1,268, 000 On that day, Zambrano paid cash to acquire all of the assets and llabilities of Soriano, which will cease to exist as a separate entity. To facilitate the merger, Zambrano also paid $148,500 to an investment banking firm The following information was also available Zambrano further agreed to pay an extra $73,000 to the former owners of Soriano only if they meet certain revenue goals during the next two years. Zambrano estimated the present value of its probability adjusted expected payment for this contingency at $36,500. Soriano has a research and development project in process with an appraised value of $232,500. However, the project has not yet reached technological feasibility and the project's assets have no alternative future use . . a&b.; Prepare Zambrano's journal entries to record the Soriano acquisition assuming its initial cash payment to the former owners was (a) $692,900 & (b) $817,000. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)Explanation / Answer
1 Calculation of Net Assets Acquired: (acquisition values are at fair values) $ Receivables 221,500 Inventory 81,000 Copyrights 496,500 Patented technology 610,000 Total Assets 1,409,000 Less: Liabilities at fair value Current liabilities 186,000 Long term liabilities 704,000 Total Liabilities 890,000 Net Assets (Total asset- Tot liab) 519,000 Fee paid to merchant banker 148,500 2 Purchase consideration paid to Soriano owners: Option 1 Option 2 Payment made 692,900 817,000 Net assets acquired 519,000 519,000 Good will (excess payment over net assets) 173,900 298,000 3 Payment expected to be made after 2 years, if revenue goals are attained $ 73,000 Present value of contingent payment made as above $ 36,500 4 R&D project value in process $ 232,500 Journal entries in the books of Zambrano: (under option 1) Debit $ Credit $ 1 Business purchase account 692900 Owners of Soriano 692900 (being consideration payable for business purchase) 2 Receivables 221,500 Inventory 81,000 Copyrights 496,500 Patented technology 610,000 Goodwill 173,900 Current liabilities 186,000 Long term liabilities 704,000 Business purchase account 692,900 (various assets taken over and goodwill recorded ) 3 Owners of Soriano 692900 Cash 692900 (being cash paid for acquisition of the business) 4 Business acquisition expense 148500 Cash 148500 (expenses paid to merchant bankers) (this amount can be adjusted in Retained earnings account) Note: 1 the amount payable to owners on reaching revenue target is a contingent payment. It is not recorded, as it is not a liability. Hence, this contingent payment (present value of payable) is disclosed as a foot note to the balance sheet. 2 R&D expense which has not reached technical feasibility is not recorded in the books of acquiring company
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.