Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

C Chegg Study Guided ScxWileyPLUS c Secure | https:/ r.uni WileyPLUS Woygandi, A

ID: 2581912 • Letter: C

Question

C Chegg Study Guided ScxWileyPLUS c Secure | https:/ r.uni WileyPLUS Woygandi, Accounting Principles, 12 Accounting Principles I & II (BU 155 156) Home Read, Study&Practice; Gradebok ORION Downloadable eTextbook AssianmantOpen Assignment BACK ASSIGNMENT RESOURCES Exercise 24-7 Appliance Possible Inc. (AP) is a manufacturer of toaster ovens. To improve control over operations, the president of AP wants to begin using a flexible budgeting system, rather than use only the current master budget. The following data are available for AP's expected costs at production levels of 80,000, 95,000, and 110,000 units. Variable costs $7 per unit 3 per unit s2 per unit Administrative Selling Fixed costs $137,000 $93,000 Administrative Prepare a flexible budget for each of the possible production levels: 80,000, 95,000, and 110,000 units. (List variable costs before fixed costs.) APPLIANCE POSSIBLE INC Flexibke Production Cost Budget All Rights Reserved. A Division of Version 4,24.2.4 - Type here to search 11/28/2017

Explanation / Answer

Solution:

Part 1 --- Product Budget at various level

APPLIANCE POSSIBLE INC.

Flexible Production Cost Budget

Production Level

Possible Production Level (units)

80,000

95,000

110,000

Variable Costs:

Manufacturing

$560,000

$665,000

$770,000

Administrative

$240,000

$285,000

$330,000

Selling

$160,000

$190,000

$220,000

Total Variable Costs

$960,000

$1,140,000

$1,320,000

Fixed Costs:

Manufacturing

$137,000

$137,000

$137,000

Administrative

$83,000

$83,000

$83,000

Total Fixed Costs

$220,000

$220,000

$220,000

Total Costs

$1,180,000

$1,360,000

$1,540,000

Part 2 ---

Unit Selling Price = $16

Variable Cost per unit = $7 + 3 + 2 = $12 per unit

Unit Contribution Margin = Selling Price $16 – Variable Cost $12 = $4 per unit

Total Fixed Cost = $220,000

Number of units will have to sell to make a profit of $203,200 before taxes = (Total Fixed Cost + Desired Profit) / Contribution Margin per unit

= ($220,000 + $203,200) / $4

= 105,800 Units

Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you

APPLIANCE POSSIBLE INC.

Flexible Production Cost Budget

Production Level

Possible Production Level (units)

80,000

95,000

110,000

Variable Costs:

Manufacturing

$560,000

$665,000

$770,000

Administrative

$240,000

$285,000

$330,000

Selling

$160,000

$190,000

$220,000

Total Variable Costs

$960,000

$1,140,000

$1,320,000

Fixed Costs:

Manufacturing

$137,000

$137,000

$137,000

Administrative

$83,000

$83,000

$83,000

Total Fixed Costs

$220,000

$220,000

$220,000

Total Costs

$1,180,000

$1,360,000

$1,540,000