Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Exercise 14-6 Blue Company sells 10% bonds having a maturity value of S 1,300,00

ID: 2581183 • Letter: E

Question

Exercise 14-6 Blue Company sells 10% bonds having a maturity value of S 1,300,000 or $1,205 280 The bonds are dated January: L 2017, and mature January 2022 Interest is Set up a schedule of interest expense and discount amortization under the straight-line method. (Round answers to O decimal places, e.g. 38,548.) bie annually on January Schedule of Discount Amortization Straight-Line Method Cash Paid Interest Expense Discount Amortized Carrying Amount of Bonds Year Jan. 1, 2017 Jan. 1, 2018 Jan. 1, 2019 Jan. 1, 2020 Jan. 1, 2021 Jan. 1, 2022

Explanation / Answer

Year

Cash Paid

Interest Expense

Discount Amortized

Carrying amount of bonds

Jan 1 2017

1206280

Jan 1 2018

130000
[1300000*10%]

148744
[(130000+18744)]

18744
[(1300000-1206280)/5]

1225024
[1206280+18744]

Jan 1 2019

130000

148744

18744

1243768
[1225024+18744]

Jan 1 2020

130000

148744

18744

1262512
[1243768+18744]

Jan 1 2021

130000

148744

18744

1281256
[1262512+18744]

Jan 1 2022

130000

148744

18744

1300000
[1281256+18744]

Year

Cash Paid

Interest Expense

Discount Amortized

Carrying amount of bonds

Jan 1 2017

1206280

Jan 1 2018

130000
[1300000*10%]

148744
[(130000+18744)]

18744
[(1300000-1206280)/5]

1225024
[1206280+18744]

Jan 1 2019

130000

148744

18744

1243768
[1225024+18744]

Jan 1 2020

130000

148744

18744

1262512
[1243768+18744]

Jan 1 2021

130000

148744

18744

1281256
[1262512+18744]

Jan 1 2022

130000

148744

18744

1300000
[1281256+18744]

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote