Puget Sound Divers is a company that provides diving services such as underwater
ID: 2580917 • Letter: P
Question
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (a) Revenue ($460.00q) Expenses: 350 $161,000 Wages and salaries ($11,200 +$128.00q) Supplies ($5.00q) Equipment rental ($2,300 $24.00q) Insurance ($4,200) Miscellaneous ($530 + $1.46q) 56,000 1,750 10,700 4,200 1,041 73,691 S 87,309 Total expense Net operating income Required During May, the company's activity was actually 340 diving-hours. Complete the following flexible budget for that level of activity. (Round your final answer to nearest dollar amount.) Puget Sound Divers Flexible Budget For the Month Ended May 31 Revenue Expenses Wages and salaries Supplies Equipment rental Insurance Miscellaneous Total expense Net operating incomeExplanation / Answer
SOLUTION
Puget Sound Drivers
Flexible Budget
For the month Ended May 31
Explanations Amount ($) Revenue ($460*340) 156,400 Expense: Wages and Salaries [$11,200 +($128 * 340) 54,720 Supplies ($5*340) 1,700 Equipment rental [$2,300 +($24* 340) 10,460 Insurance 4,200 Miscellaneous [$530 +($1.46 * 340) 1,026.40 Total Expense 72,106.40 Net Operating Income 84,293.60Related Questions
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.