Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

NPV and IRR: Equal Annual Net Cash Inflows Kailey James Company is evaluating a

ID: 2579889 • Letter: N

Question

NPV and IRR: Equal Annual Net Cash Inflows

Kailey James Company is evaluating a capital expenditure proposal that requires an initial investment of $14,900, has predicted cash inflows of $4,000 per year for 12 years, and has no salvage value.

(a) Using a discount rate of 14 percent, determine the net present value of the investment proposal. (Round to the nearest whole number.)
$Answer

(b) Determine the proposal's internal rate of return.
Answer

%

(c) What discount rate would produce a net present value of zero?
Answer

%

Explanation / Answer

Dear Student Thank you for using Chegg Please find below the answer and please give thumbs up   Statementshowing Computations Paticulars Amount a) Initial Investment               14,900.00 Cash inflow per year                 4,000.00 PVF for 12 Years at 14%                     5.6603 Present Value of cash inflows               22,641.17 Net present Value =22641.17 - 14900                 7,741.17 Time PVF at 14%                                                                                             1.00                     0.8772                                                                                             2.00                     0.7695                                                                                             3.00                     0.6750                                                                                             4.00                     0.5921                                                                                             5.00                     0.5194                                                                                             6.00                     0.4556                                                                                             7.00                     0.3996                                                                                             8.00                     0.3506                                                                                             9.00                     0.3075                                                                                          10.00                     0.2697                                                                                          11.00                     0.2366                                                                                          12.00                     0.2076                     5.6603 b) PVF for 12 Years = 14900/4000                     3.7250 Looking at below table IRR is 25% Time PVF at 25%                                                                                             1.00                     0.8000                                                                                             2.00                     0.6400                                                                                             3.00                     0.5120                                                                                             4.00                     0.4096                                                                                             5.00                     0.3277                                                                                             6.00                     0.2621                                                                                             7.00                     0.2097                                                                                             8.00                     0.1678                                                                                             9.00                     0.1342                                                                                          10.00                     0.1074                                                                                          11.00                     0.0859                                                                                          12.00                     0.0687                     3.7251 c) NPV is zero at IRR. Thus discount rate of 25% would produce zero NPV