Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

\"I know headquarters wants us to add that new product line,\" said Dell Havasi,

ID: 2579798 • Letter: #

Question

"I know headquarters wants us to add that new product line," said Dell Havasi, manager of Billings Company's Office Products Division. "But I want to see the numbers before I make any move. Our division's return on investment (ROI) has led the company for three years, and I don't want any letdown." Billings Company is a decentralized wholesaler with five autonomous divisions. The divisions are evaluated on the basis of ROl, with year-end bonuses given to the divisional managers who have the highest ROls. Operating results for the company's Office Products Division for the most recent year are given below: Sales 22,440,000 Variable expenses 14,094,600 Contribution margin 8,345,400 Fixed expenses Net operating income Divisional operating asset 6,130,000 $ 2,215,400 S 4,480,000 The company had an overall return on investment (ROI) of 18.00% last year (considering all divisions). The Office Products Division has an opportunity to add a new product line that would require an additional investment in operating assets of $2,430,600. The cost and revenue characteristics of the new product line per year would be Sales Variable expenses Fixed expenses $9,705,000 65% of sales $2,591,710

Explanation / Answer

Margin =Net operating income/Sales Turnover = Sales/Operating assets ROI = Margin*Turnover 1 Present New line Total Sales 22440000 9705000 32145000 Net operating income 2215400 805040 3020440 Operating assets 4480000 2430600 6910600 Margin 9.87% 8.30% 9.40% Turnover 5.01 3.99 4.65 ROI 49.45% 33.12% 43.71% 4 Present New line Total Operating assets 4480000 2430600 6910600 Minimum required return 15% 15% 15% Minimum Net operating income 672000 364590 1036590 Actual Net operating income 2215400 805040 3020440 Minimum Net operating income 672000 364590 1036590 Residual income 1543400 440450 1983850