Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Exercise 188 Cadiz Co. uses flexible budgets to control its selling expenses. Mo

ID: 2576957 • Letter: E

Question

Exercise 188

Cadiz Co. uses flexible budgets to control its selling expenses. Monthly sales are expected to be from $300,000 to $360,000. Variable costs and their percentage relationships to sales are:


Fixed selling expenses consist of sales salaries $40,000 and depreciation on delivery equipment $10,000.

The actual selling expenses incurred in February, 2016, by Cadiz are as follows:


Fixed selling expenses consist of sales salaries $41,500 and depreciation on delivery equipment $10,000.

Prepare a flexible budget performance report, assuming that February sales were $330,000. (List variable expenses before fixed expenses.)

Sales commissions 5% Advertising 4% Traveling 7% Delivery 1%

Explanation / Answer

Budget Actual 330000 330000 Variable expenses Sales commissions 16500 17200 700 U Advertising 13200 12000 1200 F Traveling 23100 23700 600 U Delivery 3300 2400 900 F Total variable expenses 56100 55300 800 F Fixed expenses Sales salaries 40000 41500 1500 U Depreciation 10000 10000 0 NA Total fixed expenses 50000 51500 1500 U Total expenses 106100 106800 700 U