Pharoah Company, a machinery dealer, leased a machine to Dexter Corporation on J
ID: 2576803 • Letter: P
Question
Pharoah Company, a machinery dealer, leased a machine to Dexter Corporation on January 1, 2017. The lease is for an 8-year period and requires equal annual payments of $27,300 at the beginning of each year. The first payment is received on January 1, 2017. Pharoah had purchased the machine during 2016 for $150,000. Collectibility of lease payments by Pharoah is probable. Pharoah set the annual rental to ensure a 7% rate of return. The machine has an economic life of 10 years with no residual value and reverts to Pharoah at the termination of the lease. Assume that Dexter Corporation does not know the rate implicit in the lease used by Pharoah, and Dexter’s incremental borrowing rate is 9%. In addition, assume that Dexter incurs initial direct costs of $19,000.
Compute the amount of the lease liability and right-of-use asset for Dexter, and prepare all necessary journal entries for Dexter for 2017.
Explanation / Answer
Calculation of present value of minimum lease payment
Statement showing apportionment of minimum lease payments
Journal entries in the books of Dexter Corporation
Machinery - Debit $163,016
To Lease liability - Credit $163,016
(being asset taken on lease)
Deprecation - Debit $15,000
($150,000/10 years)
To Machinery - Credit $15,000
(being depreciation charged)
Lease liability - Debit $15,889
Interest expense - Debit $11,411
To Lease rent - Credit $27,300
(being lease rent is due)
Lease rent - Debit $27,300
To Cash - Credit $27,300
(being rent paid off)
Profit and loss - Debit $26,411
To Depreciation - Credit $15,000
To Interest expense - Credit $11,411
(being normal expenses transferred t profit and loss account)
Minimum Lease payment PV Factor Present Value $27,300 0.9346 $25,514 $27,300 0.8734 $23,845 $27,300 0.8163 $22,285 $27,300 0.7629 $20,827 $27,300 0.7130 $19,465 $27,300 0.6663 $18,191 $27,300 0.6227 $17,001 $27,300 0.5820 $15,889 $2,18,400 $1,63,016Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.