iPad 10:55 AM Files % Assignment 5-Inventory Valuation-Spring 2017.docx Western
ID: 2572390 • Letter: I
Question
iPad 10:55 AM Files % Assignment 5-Inventory Valuation-Spring 2017.docx Western Shore Company produces an environmentally friendly cleaning material, which it sells wholesale at a price of S50 per case. The firm uses budgeted production volume as the denominator for allocating fixed manufacturing overhead. Production volume, sales volume, and costs for the first two years of the firm's operations are presented below. (Assume that actual budgeted amounts and that there is no beginning finished goods inventory in year 1. The firm uses FIFO method for accounting for inventory.) Year 1 Year 2 Sales (in units) Production (in units) Production costs: 2,800 3,200 3,200 2,800 Variable manufacturing costs S16,800 $16,240 Fixed manufacturing $48,000 Selling and administrative costs: overhead $48,000 Variable 8,960 S 8,400 Fixed $20,000 $20,0 REQUIRED: Create absorption-costing and variable-costing income statements for Year 1 and Year 2 Courses Calendar To Do MessagesExplanation / Answer
Variable Costing Income Statement Year 1 Year 2 Selling Price 50 50 Sales Units 2,800 3,200 Sales Value 1,40,000 1,60,000 Opening Inventory 3,150 Production Variable Cost 14,700 16,240 S&D variable Cost 7,350 8,960 Contribution 1,17,950 1,31,650 Fixed Manufacturing Ohs 48,000 48,000 Fixed S&D Ohs 20,000 20,000 Profit 49,950 63,650 Inventory Units 400 - Production variable Cost 2,100 - S&D Variable Cost 1,050 - Total Inventory Cost 3,150 - Absorption Costing Income Statement Year 1 Year 2 Selling Price 50 50 Sales Units 2,800 3,200 Sales Value 1,40,000 1,60,000 Opening Inventory - 11,650 Production Variable Cost 16,800 16,240 S&D variable Cost 8,400 8,960 Fixed Manufacturing Ohs 48,000 48,000 Fixed S&D Ohs 20,000 20,000 93,200 93,200 Units Produced 3,200 2,800 Per unit cost 29 81,550 33 93,200 Profit 58,450 55,150 Inventory Units 400 - Total Inventory Cost 29 11,650
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.