5. (20 pts.) Georgia Company has been producing and selling 100,000 units per ye

Question

5. (20 pts.) Georgia Company has been producing and selling 100,000 units per year. They have excess capacity. The following budget was prepared for the next year S12.50 5.00 3.00 Selling price per unit Direct materials per unit Direct labor per unit Variable overhead per unit Variable selling and administrative per unit 0.25 80,000 Total fixed overhead costs Total fixed selling and administrative 35 A) Prepare an income statement using the contribution approach B) Prepare an income statement using the absorption approach 6. (20 pts.) Texas Company produces and sells 22,000 units of a single product. Costs associated with this level of production are as follows: Direct materials Direct manufacturing labor Variable manufacturing overhead Fixed manufacturing overhead S15 per unit $45 per unit S25 per unit $40 per unit The product normally sells for $160 per unit. Texas Company has received a special order to sell 2,000 units at S120 per unit. Texas Company has excess production capacity Compute the amount by which the operating income of Texas Company would change if the special order was accepted.

Explanation / Answer

1a) Preparation of Income statement using contribution margin approach :

Total variable production cost per unit = $5 + $3 + $1

= $9  

1b) Preparation of Income statement using absorption approach :

2) The companies Operating income would increase by $70,000.

Calculation :

Total variable cost per unit = $15 + $45 + $25

= $85 per unit

Unit sale Price = $120 per unit

Increase in profit per unit = $120 - $85

= $35

Total increase or change in Operating income = 2,000 * $35

= $70,000

Particulars Amount($) Total Sales 1,250,000 Less : Total Variable production expenses (900,000) Total Selling&Admin expenses (25,000) Total contribution margin 325,000 Less : Total fixed overheads (80,000) Total fixes Selling&Admin expenses (35,000) Net Income $210,000

Related Questions

Navigate

• Browse (All)
• Browse 5
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.