Problem 2. DEF enters into a long term construction contract for $3,000,000 that
ID: 2565044 • Letter: P
Question
Problem 2. DEF enters into a long term construction contract for $3,000,000 that will take 3 years to complete. The cost of the job is estimated to be $2,600,000. The following information relates to the job over the three year period: Year 2 Year 3 Costs incurred Estimated costs to complete Progress billings Cash collections Year 1 $900,000 $1,400,000 $300,000 $1,800,000 $300,000 $1,000,000 $900,000 $1,100,000 $800,000 $700,000 $1,500,000 Prepare all entries made in each year using the percentage of completion method. Prepare all entries made in each year using the completed contract method. a. b.Explanation / Answer
Answer a. Percentage of Completion Method Year 1 Year 2 Year 3 Cost Incurred each year (A) 900,000 1,400,000 300,000 Cost Incurred to date (B) 900,000 2,300,000 2,600,000 Estimated Costs © 1,800,000 300,000 - Total Estimated Costs (D = B + C) 2,700,000 2,600,000 2,600,000 % Completed (E = B / D) 33.33% 88.46% 100.00% Revenue 1,000,000 1,653,846 346,154 Expenses 900,000 1,400,000 300,000 Gross Profit 100,000 253,846 46,154 Answer a. - Percentage of Completion Journal Entry Date Particulars Dr. Amt Cr. Amt. Year 1 1 Construction In Progress Dr. 900,000 To Cash 900,000 2 Accounts Receivable Dr. 1,000,000 To Billings on Contract 1,000,000 3 Cash Dr. 800,000 To Accounts Receivable 800,000 4 Construction In Progress Dr. 100,000 Construction Expense Dr. 900,000 To Construction Revenue 1,000,000 Year 2 1 Construction In Progress Dr. 1,400,000 To Cash 1,400,000 2 Accounts Receivable Dr. 900,000 To Billings on Contract 900,000 3 Cash Dr. 700,000 To Accounts Receivable 700,000 4 Construction In Progress Dr. 253,846 Construction Expense Dr. 1,400,000 To Construction Revenue 1,653,846 Year 3 1 Construction In Progress Dr. 300,000 To Cash 300,000 2 Accounts Receivable Dr. 1,100,000 To Billings on Contract 1,100,000 3 Cash Dr. 1,500,000 To Accounts Receivable 1,500,000 4 Construction In Progress Dr. 46,154 Construction Expense Dr. 300,000 To Construction Revenue 346,154 5 Billings on Contract Dr. 3,000,000 To Construction in Progress 3,000,000 Answer b. Completed Contract Method Year 1 Year 2 Year 3 Revenue - - 3,000,000.00 Expenses - - 2,600,000.00 Gross Profit - - 400,000.00 Answer a. - Completed Contract Method Journal Entry Date Particulars Dr. Amt Cr. Amt. Year 1 1 Construction In Progress Dr. 900,000 To Cash 900,000 2 Accounts Receivable Dr. 1,000,000 To Billings on Contract 1,000,000 3 Cash Dr. 800,000 To Accounts Receivable 800,000 Year 2 1 Construction In Progress Dr. 1,400,000 To Cash 1,400,000 2 Accounts Receivable Dr. 900,000 To Billings on Contract 900,000 3 Cash Dr. 700,000 To Accounts Receivable 700,000 Year 3 1 Construction In Progress Dr. 300,000 To Cash 300,000 2 Accounts Receivable Dr. 1,100,000 To Billings on Contract 1,100,000 3 Cash Dr. 1,500,000 To Accounts Receivable 1,500,000 4 Construction In Progress Dr. 400,000 Construction Expense Dr. 2,600,000 To Construction Revenue 3,000,000 5 Billings on Contract Dr. 3,000,000 To Construction in Progress 3,000,000
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.